Finance and Economics Discussion Series: Data for paper 2013-30
♣
Equity Extraction and Mortgage Default
Steven Laufer
Figure 1: Defaults by Year of Purchase
Quarter |
<1998 |
1998-1999 |
2000-2001 |
2002-2003 |
2004 |
2005 |
2006 |
2007-2009 |
2001.875 |
937 |
394 |
346 |
0 |
0 |
0 |
0 |
0 |
2002.125 |
1134 |
436 |
363 |
5 |
0 |
0 |
0 |
0 |
2002.375 |
889 |
355 |
386 |
27 |
0 |
0 |
0 |
0 |
2002.625 |
606 |
239 |
286 |
29 |
0 |
0 |
0 |
0 |
2002.875 |
608 |
231 |
266 |
50 |
0 |
0 |
0 |
0 |
2003.125 |
533 |
190 |
287 |
102 |
0 |
0 |
0 |
0 |
2003.375 |
613 |
265 |
318 |
185 |
0 |
0 |
0 |
0 |
2003.625 |
870 |
306 |
418 |
292 |
0 |
0 |
0 |
0 |
2003.875 |
661 |
212 |
283 |
312 |
0 |
0 |
0 |
0 |
2004.125 |
590 |
203 |
254 |
365 |
12 |
0 |
0 |
0 |
2004.375 |
393 |
110 |
157 |
264 |
29 |
0 |
0 |
0 |
2004.625 |
350 |
122 |
155 |
294 |
49 |
0 |
0 |
0 |
2004.875 |
407 |
112 |
171 |
271 |
129 |
0 |
0 |
0 |
2005.125 |
361 |
122 |
106 |
176 |
208 |
7 |
0 |
0 |
2005.375 |
241 |
69 |
80 |
127 |
225 |
22 |
0 |
0 |
2005.625 |
310 |
79 |
107 |
158 |
299 |
81 |
0 |
0 |
2005.875 |
350 |
106 |
100 |
173 |
248 |
182 |
0 |
0 |
2006.125 |
419 |
113 |
138 |
176 |
261 |
371 |
9 |
0 |
2006.375 |
328 |
120 |
122 |
175 |
227 |
560 |
25 |
0 |
2006.625 |
367 |
126 |
146 |
201 |
255 |
643 |
111 |
0 |
2006.875 |
367 |
128 |
182 |
254 |
271 |
743 |
692 |
0 |
2007.125 |
390 |
143 |
182 |
294 |
351 |
766 |
974 |
12 |
2007.375 |
446 |
161 |
196 |
297 |
382 |
891 |
1564 |
40 |
2007.625 |
589 |
240 |
286 |
495 |
610 |
1207 |
1934 |
254 |
2007.875 |
662 |
245 |
305 |
544 |
638 |
1423 |
1856 |
396 |
2008.125 |
967 |
396 |
522 |
890 |
1070 |
2469 |
2765 |
802 |
2008.375 |
1211 |
415 |
577 |
969 |
1123 |
2452 |
2587 |
825 |
2008.625 |
957 |
365 |
470 |
762 |
833 |
1580 |
1889 |
601 |
2008.875 |
1122 |
368 |
476 |
711 |
810 |
1321 |
1480 |
548 |
2009.125 |
2161 |
762 |
967 |
1499 |
1515 |
2329 |
2568 |
1403 |
2009.375 |
2273 |
758 |
918 |
1490 |
1452 |
2025 |
1994 |
1255 |
2009.625 |
2396 |
818 |
947 |
1520 |
1327 |
1678 |
1711 |
1181 |
Figure 2: Fraction of Debt due to Equity Extraction at Default by Year of Purchase
Quarter of Purchase |
Mean |
10% |
25% |
50% |
75% |
90% |
2001.625 |
0.452221 |
0 |
0.2060581 |
0.5140054 |
0.6342651 |
0.801765 |
2001.875 |
0.4520889 |
0 |
0.2284938 |
0.5217985 |
0.621437 |
0.7504846 |
2002.125 |
0.4214284 |
0 |
0.1997167 |
0.4747897 |
0.5888487 |
0.7035382 |
2002.375 |
0.401545 |
0 |
0.1979659 |
0.4543768 |
0.5596429 |
0.6652442 |
2002.625 |
0.4033414 |
0 |
0.2046909 |
0.4431877 |
0.5515368 |
0.6926907 |
2002.875 |
0.3986049 |
0 |
0.2405978 |
0.4302078 |
0.533441 |
0.6733447 |
2003.125 |
0.3961535 |
0 |
0.2479394 |
0.4012353 |
0.5188056 |
0.713348 |
2003.375 |
0.3736408 |
0 |
0.2201827 |
0.3693987 |
0.4836601 |
0.6483021 |
2003.625 |
0.352583 |
0 |
0.2167263 |
0.3382655 |
0.4530095 |
0.6076121 |
2003.875 |
0.3091948 |
0 |
0.1669497 |
0.2935323 |
0.3997633 |
0.5401101 |
2004.125 |
0.2550054 |
0 |
0.119933 |
0.2231977 |
0.3329326 |
0.4697865 |
2004.375 |
0.2199029 |
0 |
0.0892925 |
0.187516 |
0.2864644 |
0.4090861 |
2004.625 |
0.1993682 |
0 |
0.0611726 |
0.1717186 |
0.2629083 |
0.3733839 |
2004.875 |
0.1635439 |
0 |
0 |
0.1303522 |
0.2210438 |
0.3299595 |
2005.125 |
0.1165174 |
0 |
0 |
0.0528626 |
0.1573973 |
0.2707174 |
2005.375 |
0.0838218 |
0 |
0 |
0 |
0.1050237 |
0.2102412 |
2005.625 |
0.0715885 |
0 |
0 |
0 |
0.071044 |
0.1890101 |
2005.875 |
0.0528188 |
0 |
0 |
0 |
0 |
0.1337058 |
2006.125 |
0.0392663 |
0 |
0 |
0 |
0 |
0.0832852 |
2006.375 |
0.0291125 |
0 |
0 |
0 |
0 |
0.021212 |
2006.625 |
0.0270545 |
0 |
0 |
0 |
0 |
0 |
2006.875 |
0.0325778 |
0 |
0 |
0 |
0 |
0 |
Figure 3: LTV Distribution of Defaulters
LTV |
Percent LTV, at Purchase |
Percent LTV at Default, Without Equity Extraction |
Percent LTV, at Default |
0 |
0.01 |
0.19 |
0.63 |
0.05 |
0.04 |
0.19 |
0.1 |
0.1 |
0.05 |
0.34 |
0.15 |
0.15 |
0.09 |
0.39 |
0.19 |
0.2 |
0.24 |
0.6 |
0.23 |
0.25 |
0.06 |
0.86 |
0.23 |
0.3 |
0.1 |
2.01 |
0.33 |
0.35 |
0.06 |
4.1 |
0.49 |
0.4 |
0.19 |
6.3 |
0.74 |
0.45 |
0.19 |
7.38 |
1.04 |
0.5 |
0.33 |
8.59 |
1.64 |
0.55 |
0.36 |
9.2 |
2.28 |
0.6 |
0.89 |
9.55 |
3.08 |
0.65 |
1.22 |
9.06 |
4.14 |
0.7 |
0.77 |
8.45 |
4.68 |
0.75 |
2.81 |
7.49 |
5.09 |
0.8 |
9.4 |
6.78 |
5.3 |
0.85 |
15.19 |
5.9 |
5.63 |
0.9 |
15.04 |
4.62 |
4.79 |
0.95 |
19.82 |
2.21 |
3.99 |
1 |
32.4 |
1.53 |
3.86 |
1.05 |
0.4 |
1.14 |
3.87 |
1.1 |
0.15 |
0.81 |
3.91 |
1.15 |
0.09 |
0.61 |
3.99 |
1.2 |
0.06 |
0.33 |
3.82 |
1.25 |
0.03 |
0.29 |
3.83 |
1.3 |
0 |
0.23 |
3.75 |
1.35 |
0 |
0.13 |
3.06 |
1.4 |
0 |
0.17 |
2.99 |
1.45 |
0 |
0.14 |
2.62 |
1.5 |
0 |
0.1 |
2.51 |
1.55 |
0.01 |
0.06 |
2.29 |
1.6 |
0 |
0.06 |
1.97 |
1.65 |
0 |
0.06 |
1.61 |
1.7 |
0 |
0.05 |
1.49 |
1.75 |
0 |
0.02 |
1.54 |
1.8 |
0 |
0.02 |
1.03 |
1.85 |
0 |
0.02 |
1.18 |
1.9 |
0 |
0.01 |
1.02 |
1.95 |
0 |
0.01 |
0.77 |
2 |
0.01 |
0 |
0.72 |
2.05 |
0 |
0 |
0.65 |
2.1 |
0 |
0.01 |
0.57 |
2.15 |
0 |
0 |
0.47 |
2.2 |
0 |
0 |
0.44 |
2.25 |
0 |
0 |
0.33 |
2.3 |
0 |
0 |
0.36 |
2.35 |
0 |
0 |
0.29 |
2.4 |
0 |
0 |
0.32 |
Figure 4: Equity Extraction by Purchase Year and Outcome
Purchase, Year |
New Mortgages per Year, Default |
Neither |
Sale |
2000 |
0.42704502 |
0.29977797 |
0.29617799 |
2001 |
0.48852849 |
0.31642894 |
0.37873753 |
2002 |
0.54798896 |
0.31517733 |
0.4082932 |
2003 |
0.57512218 |
0.29575601 |
0.38251611 |
2004 |
0.50040072 |
0.27383735 |
0.31693532 |
2005 |
0.28760306 |
0.19995281 |
0.22130033 |
2006 |
0.09927291 |
0.1149865 |
0.17909684 |
2007 |
0.06809127 |
0.07965268 |
0.16329123 |
2008 |
0.07150901 |
0.07915847 |
0.10199871 |
2009 |
0 |
0.01922844 |
0.04395604 |
Figure 5: New Mortgages
Quarter |
Non-Cash-Out, Refinances |
New Junior, Mortgages |
Cash-Out, Refinances |
2000.125 |
4.045 |
20.069 |
6.294 |
2000.375 |
4.236 |
18.499 |
6.442 |
2000.625 |
5.52 |
18.358 |
8.812 |
2000.875 |
10.697 |
15.396 |
15.663 |
2001.125 |
14.462 |
20.487 |
26.535 |
2001.375 |
12.659 |
23.463 |
25.01 |
2001.625 |
21.556 |
23.314 |
35.335 |
2001.875 |
19.305 |
26.297 |
37.757 |
2002.125 |
13.604 |
31.768 |
29.149 |
2002.375 |
24.728 |
29.845 |
39.171 |
2002.625 |
36.438 |
32.698 |
59.856 |
2002.875 |
34.035 |
32.008 |
57.119 |
2003.125 |
48.634 |
37.321 |
65.671 |
2003.375 |
47.882 |
40.918 |
72.816 |
2003.625 |
19.444 |
51.141 |
50.962 |
2003.875 |
15.773 |
39.278 |
44.936 |
2004.125 |
19.813 |
49.402 |
57.205 |
2004.375 |
6.888 |
56.742 |
44.937 |
2004.625 |
8.053 |
49.59 |
49.53 |
2004.875 |
6.462 |
43.727 |
44.916 |
2005.125 |
5.685 |
48.601 |
45.858 |
2005.375 |
6.265 |
47.866 |
52.914 |
2005.625 |
5.79 |
59.502 |
46.575 |
2005.875 |
4.597 |
44.505 |
35.857 |
2006.125 |
5.242 |
48.221 |
36.109 |
2006.375 |
5.181 |
50.582 |
34.807 |
2006.625 |
5.847 |
44.347 |
38.491 |
2006.875 |
6.015 |
40.328 |
34.129 |
2007.125 |
6.045 |
43.089 |
31.955 |
2007.375 |
4.3 |
39.24 |
21.35 |
2007.625 |
3.899 |
27.252 |
16.172 |
2007.875 |
3.914 |
27.375 |
11.62 |
2008.125 |
2.966 |
27.144 |
7.511 |
2008.375 |
1.86 |
15.161 |
3.993 |
2008.625 |
3.398 |
7.285 |
5.401 |
2008.875 |
8.484 |
7.331 |
12.654 |
2009.125 |
12.227 |
8.213 |
17.293 |
2009.375 |
9.414 |
8.302 |
12.634 |
2009.625 |
4.26 |
3.317 |
5.046 |
Figure 6: Outcomes by Year of Purchase
Purchase, Year |
Fraction of Outcomes, Default |
Sale |
2000 |
7.18 |
41.17 |
2001 |
7.41 |
33.51 |
2002 |
7.73 |
31.23 |
2003 |
10.02 |
29.08 |
2004 |
17.05 |
25.89 |
2005 |
29.89 |
18.22 |
2006 |
40.25 |
9.33 |
2007 |
20.65 |
5.34 |
2008 |
2.47 |
2.6 |
2009 |
0.26 |
0.86 |
Figure 7: CLTV at Purchase
Quarter |
Fraction |
2000.125 |
0.1225084 |
2000.375 |
0.0859682 |
2000.625 |
0.0885215 |
2000.875 |
0.0781225 |
2001.125 |
0.0854115 |
2001.375 |
0.0891095 |
2001.625 |
0.1049371 |
2001.875 |
0.1299805 |
2002.125 |
0.1306002 |
2002.375 |
0.1419829 |
2002.625 |
0.1747609 |
2002.875 |
0.1962393 |
2003.125 |
0.2032944 |
2003.375 |
0.2074214 |
2003.625 |
0.2358085 |
2003.875 |
0.2628945 |
2004.125 |
0.2743017 |
2004.375 |
0.3021492 |
2004.625 |
0.3663858 |
2004.875 |
0.3894442 |
2005.125 |
0.386236 |
2005.375 |
0.3919905 |
2005.625 |
0.42736 |
2005.875 |
0.4659934 |
2006.125 |
0.4804459 |
2006.375 |
0.4940023 |
2006.625 |
0.5329531 |
2006.875 |
0.5431634 |
2007.125 |
0.4240932 |
2007.375 |
0.2618093 |
2007.625 |
0.1555223 |
2007.875 |
0.1105931 |
2008.125 |
0.0427149 |
2008.375 |
0.0222998 |
2008.625 |
0.0166874 |
2008.875 |
0.0124774 |
2009.125 |
0.0166225 |
2009.375 |
0.012242 |
2009.625 |
0.0137207 |
2009.875 |
0.0168675 |
Figure 8: House Price Indices
Quarter |
90066 |
90650 |
91344 |
91406 |
1986 |
42.4175 |
54.26137 |
50.86383 |
54.4345 |
1986.25 |
43.43457 |
55.2967 |
52.87533 |
54.5599 |
1986.5 |
44.6951 |
57.44067 |
54.44447 |
56.14326 |
1986.75 |
46.76603 |
59.71537 |
55.93887 |
58.27597 |
1987 |
47.44987 |
61.2698 |
56.34903 |
60.05567 |
1987.25 |
48.66033 |
63.0169 |
57.57037 |
62.27823 |
1987.5 |
53.83053 |
63.92393 |
61.3992 |
63.18673 |
1987.75 |
57.04137 |
65.77627 |
64.0297 |
65.29383 |
1988 |
58.80877 |
67.47134 |
66.1589 |
68.12267 |
1988.25 |
60.88183 |
70.54346 |
68.9858 |
72.00423 |
1988.5 |
64.58937 |
73.4854 |
75.6502 |
73.5697 |
1988.75 |
68.7819 |
77.44427 |
79.69107 |
81.91277 |
1989 |
74.80293 |
82.61083 |
85.16987 |
86.65366 |
1989.25 |
79.0105 |
88.22073 |
90.45557 |
90.9231 |
1989.5 |
83.71964 |
94.2065 |
95.99586 |
95.06657 |
1989.75 |
86.63857 |
97.83797 |
96.19263 |
98.67963 |
1990 |
88.16343 |
98.11307 |
98.74633 |
101.0146 |
1990.25 |
88.92397 |
99.77333 |
96.3275 |
100.091 |
1990.5 |
87.7619 |
100.4198 |
96.5373 |
97.50746 |
1990.75 |
90.81664 |
100.7302 |
97.84196 |
97.10207 |
1991 |
88.87247 |
102.0375 |
97.86897 |
95.9912 |
1991.25 |
84.73064 |
100.8247 |
95.99633 |
94.99516 |
1991.5 |
86.10493 |
101.2928 |
95.53944 |
94.83453 |
1991.75 |
88.50967 |
102.2596 |
96.94154 |
94.83553 |
1992 |
86.9393 |
100.8506 |
94.3604 |
96.7292 |
1992.25 |
85.0036 |
99.10307 |
88.76927 |
92.8433 |
1992.5 |
83.57594 |
98.9319 |
91.82183 |
92.68896 |
1992.75 |
82.33463 |
99.78723 |
92.51566 |
91.63453 |
1993 |
79.91486 |
97.3444 |
89.59856 |
92.03373 |
1993.25 |
77.8729 |
96.71674 |
87.66807 |
90.42247 |
1993.5 |
76.04723 |
94.96957 |
85.47857 |
88.52467 |
1993.75 |
72.2906 |
94.18943 |
81.25377 |
86.56084 |
1994 |
72.16717 |
91.85867 |
80.6486 |
81.35423 |
1994.25 |
71.2365 |
89.4994 |
78.22607 |
79.243 |
1994.5 |
70.48316 |
90.35577 |
74.2049 |
78.85283 |
1994.75 |
70.50304 |
90.56033 |
74.2024 |
78.1852 |
1995 |
69.66753 |
90.29683 |
71.5584 |
76.4855 |
1995.25 |
69.50896 |
90.20803 |
73.4426 |
75.14304 |
1995.5 |
69.12287 |
89.76417 |
72.48393 |
76.73663 |
1995.75 |
69.61163 |
90.38094 |
72.83897 |
76.52333 |
1996 |
69.26106 |
89.61903 |
70.77897 |
75.87666 |
1996.25 |
69.0321 |
87.32423 |
68.9164 |
75.82384 |
1996.5 |
69.8032 |
87.5357 |
69.84084 |
76.91223 |
1996.75 |
70.62836 |
87.33723 |
70.7915 |
79.85873 |
1997 |
70.60343 |
86.23006 |
71.0478 |
79.5813 |
1997.25 |
72.58657 |
85.2077 |
71.4746 |
79.34644 |
1997.5 |
73.3153 |
85.7987 |
70.46313 |
80.143 |
1997.75 |
74.9454 |
85.5401 |
72.36874 |
80.9606 |
1998 |
75.6884 |
86.01186 |
74.36304 |
82.02783 |
1998.25 |
77.61487 |
86.9053 |
76.0244 |
81.93253 |
1998.5 |
81.84583 |
89.2061 |
80.1404 |
84.96587 |
1998.75 |
84.9996 |
91.36533 |
83.71297 |
86.7825 |
1999 |
86.99683 |
93.13763 |
86.36237 |
89.00073 |
1999.25 |
90.70287 |
94.40007 |
89.08366 |
91.49053 |
1999.5 |
92.52133 |
97.59666 |
90.78513 |
93.70143 |
1999.75 |
92.21567 |
98.3451 |
95.4258 |
97.2704 |
2000 |
97.718 |
99.4446 |
97.34364 |
98.79356 |
2000.25 |
101.0858 |
100.6485 |
100.7432 |
101.0259 |
2000.5 |
104.1359 |
103.2502 |
104.3307 |
102.3241 |
2000.75 |
108.6949 |
106.3788 |
108.8885 |
106.6472 |
2001 |
111.3586 |
109.3941 |
107.8015 |
108.8656 |
2001.25 |
113.0565 |
112.0448 |
112.1188 |
110.661 |
2001.5 |
118.3013 |
116.2273 |
115.2811 |
114.1382 |
2001.75 |
121.1594 |
119.6139 |
118.4026 |
118.6926 |
2002 |
121.23 |
123.7949 |
121.8806 |
120.36 |
2002.25 |
123.5816 |
127.4819 |
127.2074 |
124.9967 |
2002.5 |
128.8316 |
133.4529 |
135.8171 |
129.4978 |
2002.75 |
133.9625 |
142.5829 |
143.0218 |
136.3145 |
2003 |
132.0551 |
146.9537 |
145.0199 |
141.6203 |
2003.25 |
138.4583 |
153.8831 |
152.8684 |
148.09 |
2003.5 |
146.1276 |
161.8044 |
161.024 |
157.1957 |
2003.75 |
154.0505 |
169.6297 |
169.8692 |
166.1163 |
2004 |
161.7235 |
178.5951 |
180.8664 |
177.7069 |
2004.25 |
172.7654 |
191.0367 |
192.8884 |
191.123 |
2004.5 |
186.8869 |
209.4203 |
205.8174 |
206.2647 |
2004.75 |
199.6474 |
227.2606 |
221.987 |
221.1023 |
2005 |
206.5821 |
237.0853 |
231.3961 |
224.5129 |
2005.25 |
218.3464 |
250.2245 |
237.9822 |
236.6077 |
2005.5 |
232.2323 |
265.602 |
248.5321 |
252.3478 |
2005.75 |
242.0013 |
284.6593 |
272.19 |
268.0101 |
2006 |
249.0193 |
296.4329 |
282.547 |
280.7402 |
2006.25 |
260.0342 |
311.0142 |
286.3245 |
294.408 |
2006.5 |
265.3948 |
317.2927 |
290.9199 |
302.8046 |
2006.75 |
261.3759 |
323.9546 |
295.9854 |
304.6981 |
2007 |
259.4577 |
325.2984 |
292.9983 |
307.371 |
2007.25 |
247.8284 |
319.5579 |
287.0545 |
299.1695 |
2007.5 |
242.2603 |
316.4389 |
289.4605 |
298.0196 |
2007.75 |
235.6812 |
309.6223 |
276.8375 |
288.9848 |
2008 |
225.5318 |
289.0299 |
268.2239 |
277.6269 |
2008.25 |
206.9625 |
265.4193 |
247.9144 |
254.7684 |
2008.5 |
188.1804 |
235.7481 |
231.0428 |
230.7703 |
2008.75 |
177.1357 |
212.2311 |
217.5242 |
212.4783 |
2009 |
175.6124 |
197.3276 |
208.4129 |
202.3287 |
2009.25 |
159.7278 |
186.5157 |
188.3577 |
188.6106 |
2009.5 |
153.827 |
179.4088 |
186.0157 |
181.2717 |
2009.75 |
157.6489 |
182.0747 |
190.7704 |
186.1248 |
Figure 9: Distribution of House Price Expectations
Quarter |
Mean |
10% |
25% |
50% |
75% |
90% |
2002.125 |
0.9496416 |
0.9076571 |
0.9724888 |
0.9867909 |
0.9923785 |
0.9947413 |
2002.375 |
0.9632317 |
0.9453624 |
0.9813492 |
0.99088 |
0.994662 |
0.9963871 |
2002.625 |
0.9731649 |
0.9716843 |
0.9895211 |
0.994794 |
0.9964928 |
0.9978235 |
2002.875 |
0.9815373 |
0.9817504 |
0.9933465 |
0.9963475 |
0.9976007 |
0.9984341 |
2003.125 |
0.9904708 |
0.9894931 |
0.995474 |
0.9971462 |
0.9982352 |
0.9988674 |
2003.375 |
0.9960185 |
0.9931705 |
0.9960316 |
0.9975072 |
0.998538 |
0.9990003 |
2003.625 |
0.9969732 |
0.9941251 |
0.9966859 |
0.9979603 |
0.9988011 |
0.9991633 |
2003.875 |
0.9969651 |
0.9940411 |
0.9967507 |
0.9981088 |
0.9989741 |
0.9993545 |
2004.125 |
0.9968993 |
0.9944231 |
0.9963263 |
0.9982264 |
0.9990624 |
0.9994339 |
2004.375 |
0.996694 |
0.9928256 |
0.9963483 |
0.9982951 |
0.9990922 |
0.9994876 |
2004.625 |
0.9957986 |
0.9904938 |
0.9952273 |
0.9978094 |
0.9990059 |
0.9994795 |
2004.875 |
0.9934287 |
0.9862155 |
0.9937725 |
0.9969488 |
0.9986876 |
0.9993461 |
2005.125 |
0.9879768 |
0.9759594 |
0.9894785 |
0.9948633 |
0.9981486 |
0.9991172 |
2005.375 |
0.9765261 |
0.9538448 |
0.9808577 |
0.9918014 |
0.996896 |
0.99852 |
2005.625 |
0.9615737 |
0.9199243 |
0.9668494 |
0.9864544 |
0.9938541 |
0.9967013 |
2005.875 |
0.9385298 |
0.8653742 |
0.9418061 |
0.9738827 |
0.9887616 |
0.9941089 |
2006.125 |
0.8948926 |
0.7559717 |
0.8746831 |
0.9436698 |
0.9769068 |
0.9892057 |
2006.375 |
0.7908754 |
0.4522778 |
0.7203943 |
0.8541354 |
0.943311 |
0.9786265 |
2006.625 |
0.5522717 |
0.1473174 |
0.2824933 |
0.56473 |
0.8304691 |
0.9419304 |
2006.875 |
0.278014 |
0.0108449 |
0.0279994 |
0.134193 |
0.4527937 |
0.8677923 |
2007.125 |
0.1316841 |
0.0006367 |
0.0019137 |
0.008979 |
0.1068407 |
0.5408177 |
2007.375 |
0.0620079 |
0.0001423 |
0.0003469 |
0.0013532 |
0.0130489 |
0.1101893 |
2007.625 |
0.0361833 |
3.42e-05 |
9.86e-05 |
0.0005611 |
0.0038734 |
0.0212607 |
2007.875 |
0.0224418 |
9.55E-06 |
4.59e-05 |
0.000361 |
0.002351 |
0.0101627 |
2008.125 |
0.0108396 |
2.92E-06 |
2.93e-05 |
0.0002466 |
0.0018337 |
0.0072941 |
2008.375 |
0.004735 |
1.90E-06 |
2.9e-05 |
0.000285 |
0.0013573 |
0.0064275 |
2008.625 |
0.0050151 |
3.09E-06 |
3.45e-05 |
0.0004289 |
0.0021152 |
0.0053069 |
2008.875 |
0.0105321 |
1.52e-05 |
0.0002128 |
0.001122 |
0.0047841 |
0.0118759 |
2009.125 |
0.0584046 |
0.0001087 |
0.001017 |
0.0050529 |
0.0277659 |
0.1095693 |
2009.375 |
0.2349169 |
0.0001745 |
0.00365 |
0.03674 |
0.329678 |
0.9505698 |
Figure 10: Aggregate Rates of Equity Extraction Sale and Default
Quarter |
Fraction Extracting Equity Data |
Fraction Extracting Equity Model |
Fraction Selling Data |
Fraction Selling Model |
Fraction Defaulting Data |
Fraction Defaulting Model |
2002.1 |
0.043447 |
0.015328 |
0.014957 |
0.0065812 |
0.0014245 |
0.0050712 |
2002.4 |
0.028669 |
0.014999 |
0.009972 |
0.0072566 |
0 |
0.0025641 |
2002.6 |
0.032743 |
0.015708 |
0.010091 |
0.0080805 |
0.00020593 |
0.002987 |
2002.9 |
0.040734 |
0.017294 |
0.010261 |
0.0089673 |
0.0010883 |
0.0023942 |
2003.1 |
0.059949 |
0.022951 |
0.014158 |
0.010232 |
0.0020408 |
0.0024814 |
2003.4 |
0.068001 |
0.03278 |
0.014299 |
0.011416 |
0.0022243 |
0.0020445 |
2003.6 |
0.083565 |
0.046498 |
0.013478 |
0.013052 |
0.0025159 |
0.0021484 |
2003.9 |
0.07523 |
0.061566 |
0.013692 |
0.013944 |
0.0023339 |
0.0019622 |
2004.1 |
0.1045 |
0.077276 |
0.018624 |
0.015657 |
0.001265 |
0.0016369 |
2004.4 |
0.11101 |
0.088775 |
0.019761 |
0.016513 |
0.0018427 |
0.0015143 |
2004.6 |
0.10104 |
0.096256 |
0.019425 |
0.017179 |
0.0016139 |
0.0015361 |
2004.9 |
0.086357 |
0.10145 |
0.018463 |
0.0177 |
0.0020751 |
0.0015154 |
2005.1 |
0.096478 |
0.11022 |
0.023875 |
0.019193 |
0.0017364 |
0.00090635 |
2005.4 |
0.11061 |
0.11778 |
0.02309 |
0.020316 |
0.0030601 |
0.00082584 |
2005.6 |
0.12045 |
0.1228 |
0.020084 |
0.020694 |
0.0024535 |
0.00085943 |
2005.9 |
0.091508 |
0.12231 |
0.016505 |
0.021764 |
0.0020996 |
0.00086226 |
2006.1 |
0.089338 |
0.11913 |
0.01883 |
0.021557 |
0.002079 |
0.00091987 |
2006.4 |
0.08898 |
0.11673 |
0.017942 |
0.0214 |
0.0027276 |
0.0012082 |
2006.6 |
0.085718 |
0.11387 |
0.016933 |
0.020704 |
0.0020394 |
0.0019724 |
2006.9 |
0.074671 |
0.081637 |
0.013411 |
0.019168 |
0.0039665 |
0.00356 |
2007.1 |
0.065636 |
0.048143 |
0.013165 |
0.015218 |
0.0035151 |
0.0051278 |
2007.4 |
0.051876 |
0.029803 |
0.011622 |
0.01144 |
0.006233 |
0.0073002 |
2007.6 |
0.036293 |
0.018655 |
0.0048083 |
0.008212 |
0.0069161 |
0.0088529 |
2007.9 |
0.029291 |
0.012147 |
0.003653 |
0.0057407 |
0.010162 |
0.01078 |
2008.1 |
0.02143 |
0.0080066 |
0.0052907 |
0.0046081 |
0.012189 |
0.012257 |
2008.4 |
0.010967 |
0.0053729 |
0.005416 |
0.0037785 |
0.0090718 |
0.013599 |
2008.6 |
0.0070007 |
0.0039286 |
0.0034317 |
0.0031618 |
0.0098147 |
0.015628 |
2008.9 |
0.0069242 |
0.0031082 |
0.0028389 |
0.0028097 |
0.019596 |
0.016978 |
2009.1 |
0.0076757 |
0.0027559 |
0.0049543 |
0.0026395 |
0.020306 |
0.017303 |
2009.4 |
0.0083815 |
0.0031807 |
0.0057755 |
0.0026536 |
0.016552 |
0.017015 |
Figure 12a: Total Spending by Expected Price Growth Increasing Prices when Spending = 1.0
Liquid Assets |
LTV Ratio |
1.267 |
2 |
1.5 |
1.8793 |
1.7494 |
1.75 |
2 |
1.6202 |
2.2319 |
1.5 |
2.5 |
1.3611 |
2.5213 |
1.35 |
2.5 |
1.3348 |
2.3108 |
1.2 |
2.5 |
1.102 |
2.5038 |
1.1 |
2.5 |
1.0995 |
2.1003 |
1.05 |
2.1968 |
1 |
2 |
0.97562 |
1.8966 |
0.95 |
1.8897 |
0.9 |
1.9862 |
0.85 |
1.5827 |
0.8 |
1.5 |
0.77306 |
1.4551 |
0.7 |
1.3937 |
0.6 |
1.4095 |
0.3 |
1.4253 |
0 |
Figure 12b: Total Spending by Expected Price Growth Increasing Prices when Spending = 1.5
Liquid Assets |
LTV Ratio |
2.0211 |
0 |
2 |
0.065553 |
1.9095 |
0.3 |
1.9922 |
0.6 |
2 |
0.6024 |
2.5 |
0.60388 |
3 |
0.61021 |
4 |
0.66584 |
4.5513 |
0.7 |
5 |
0.7278 |
5.5827 |
0.8 |
5.9724 |
0.85 |
5.7795 |
0.9 |
5.7932 |
0.95 |
6 |
0.97562 |
6.3935 |
1 |
6.2005 |
1.05 |
6.0076 |
1.1 |
6.6216 |
1.2 |
7.0427 |
1.35 |
7.4638 |
1.5 |
7.4989 |
1.75 |
7.068 |
2 |
Figure 12c: Total Spending by Expected Price Growth Increasing Prices when Spending = 2.0
Liquid Assets |
LTV Ratio |
2.4378 |
0 |
2.5 |
0.078849 |
3 |
0.078849 |
4 |
0.078849 |
5 |
0.2661 |
6 |
0.2661 |
6.0952 |
0.3 |
8 |
0.50106 |
10 |
0.50106 |
11.406 |
0.6 |
10.827 |
0.7 |
13 |
0.78975 |
13.331 |
0.8 |
13 |
0.84286 |
12.959 |
0.85 |
13 |
0.85076 |
16.559 |
0.9 |
16.173 |
0.95 |
16.191 |
1 |
17 |
1.0168 |
18.801 |
1.05 |
18.511 |
1.1 |
20 |
1.1615 |
21.554 |
1.2 |
20.107 |
1.35 |
20 |
1.3525 |
17 |
1.3611 |
14.855 |
1.5 |
15.998 |
1.75 |
15.136 |
2 |
Figure 12d: Total Spending by Expected Price Growth Increasing Prices when Spending = 2.5
Liquid Assets |
LTV Ratio |
7.7012 |
0 |
8 |
0.058327 |
10 |
0.058327 |
13 |
0.058327 |
15.476 |
0.3 |
17 |
0.44873 |
20 |
0.44873 |
21.937 |
0.6 |
21.551 |
0.7 |
25 |
0.77474 |
Figure 12e: Total Spending by Expected Price Growth Increasing Prices when Spending = 3.0
Liquid Assets |
LTV Ratio |
16.402 |
0 |
17 |
0.058327 |
20 |
0.058327 |
23.095 |
0.3 |
25 |
0.44873 |
Figure 12f: Total Spending by Expected Price Growth Decreasing Prices when Spending = 1.0
Liquid Assets |
LTV Ratio |
1.267 |
2 |
1.3747 |
1.75 |
1.5 |
1.6862 |
2 |
1.6202 |
2.2319 |
1.5 |
2.5 |
1.3611 |
2.5213 |
1.35 |
2.5 |
1.3348 |
2.3108 |
1.2 |
2.5 |
1.102 |
2.5038 |
1.1 |
2.5 |
1.0995 |
2.1003 |
1.05 |
2.1968 |
1 |
2.2932 |
0.95 |
2 |
0.91366 |
1.9449 |
0.9 |
1.9931 |
0.85 |
2 |
0.84286 |
2.0827 |
0.8 |
2 |
0.77306 |
1.7757 |
0.7 |
1.5 |
0.66584 |
1.3937 |
0.6 |
1.4095 |
0.3 |
1.4253 |
0 |
Figure 12g: Total Spending by Expected Price Growth Decreasing Prices when Spending = 1.5
Liquid Assets |
LTV Ratio |
2.0633 |
0 |
2.5 |
0.2845 |
3 |
0.29257 |
3.0952 |
0.3 |
4 |
0.39551 |
5 |
0.44736 |
5.9373 |
0.6 |
6 |
0.61021 |
7.1027 |
0.7 |
6.3308 |
0.8 |
6.9724 |
0.85 |
6.7795 |
0.9 |
6.5865 |
0.95 |
6.787 |
1 |
7.2005 |
1.05 |
7.0075 |
1.1 |
7.2432 |
1.2 |
7.0427 |
1.35 |
6.9275 |
1.5 |
6.4989 |
1.75 |
6 |
1.8793 |
5.534 |
2 |
Figure 12h: Total Spending by Expected Price Growth Decreasing Prices when Spending = 2.0
Liquid Assets |
LTV Ratio |
5.6265 |
0 |
6 |
0.078849 |
8 |
0.2661 |
10 |
0.2661 |
10.143 |
0.3 |
13 |
0.50106 |
14.875 |
0.6 |
17 |
0.66584 |
17.827 |
0.7 |
20 |
0.78975 |
20.413 |
0.8 |
20 |
0.84286 |
19.959 |
0.85 |
19.779 |
0.9 |
20 |
0.9061 |
23.966 |
0.95 |
23.484 |
1 |
23.001 |
1.05 |
25 |
1.0721 |
14.068 |
2 |
14.996 |
1.75 |
14.855 |
1.5 |
17 |
1.3611 |
17.064 |
1.35 |
17.932 |
1.2 |
20 |
1.1422 |
25 |
1.1422 |
Figure 12i: Total Spending by Expected Price Growth Decreasing Prices when Spending = 2.5
Liquid Assets |
LTV Ratio |
12.552 |
0 |
13 |
0.058327 |
17 |
0.058327 |
18.857 |
0.3 |
20 |
0.44873 |
25 |
0.53427 |
25 |
1.871 |
23.747 |
1.75 |
25 |
1.6202 |
Figure 12j: Total Spending by Expected Price Growth Decreasing Prices when Spending = 3.0
Liquid Assets |
LTV Ratio |
19.552 |
0 |
20 |
0.058327 |
23.095 |
0.3 |
25 |
0.36463 |
Figure 13a: Default Probabilities Probability=0.0001
Liquid Assets |
LTV Ratio |
0.365 |
0.85001 |
0.399 |
0.85001 |
0.432 |
0.85001 |
0.466 |
0.85001 |
0.5 |
0.85001 |
0.75 |
0.85001 |
0.99998 |
0.9 |
0.99998 |
0.95 |
1 |
0.95999 |
1.4001 |
1 |
1.4974 |
1.05 |
1.5 |
1.08 |
1.7002 |
1.1 |
2 |
1.1084 |
2.4582 |
1.2 |
2.5 |
1.2007 |
3 |
1.2025 |
4 |
1.2022 |
5 |
1.2012 |
6 |
1.2008 |
Figure 13b: Default Probabilities Probability = 0.015
Liquid Assets |
LTV Ratio |
0.365 |
0.85075 |
0.399 |
0.85075 |
0.432 |
0.85075 |
0.466 |
0.85075 |
0.5 |
0.85075 |
0.75 |
0.85075 |
0.99625 |
0.9 |
0.99625 |
0.95 |
0.99637 |
1 |
1 |
1.0387 |
1.1101 |
1.05 |
1.2316 |
1.1 |
1.5 |
1.159 |
1.7136 |
1.2 |
2 |
1.2779 |
2.5 |
1.2994 |
2.7306 |
1.35 |
3 |
1.4116 |
4 |
1.4084 |
5 |
1.3714 |
6 |
1.366 |
Figure 13c: Default Probabilities Probability = 0.025
Liquid Assets |
LTV Ratio |
0.365 |
0.85125 |
0.399 |
0.85125 |
0.432 |
0.85125 |
0.466 |
0.85125 |
0.5 |
0.85125 |
0.75 |
0.85125 |
0.99375 |
0.9 |
0.99375 |
0.95 |
0.99387 |
1 |
0.99853 |
1.05 |
1 |
1.0836 |
1.0507 |
1.1 |
1.5 |
1.1988 |
1.5062 |
1.2 |
2 |
1.3344 |
2.2695 |
1.35 |
2.5 |
1.4188 |
3 |
1.4808 |
4 |
1.4803 |
5 |
1.4721 |
6 |
1.4711 |
Figure 13d: Default Probabilities Probability = 1
Liquid Assets |
LTV Ratio |
1 |
1.75 |
1 |
1.5 |
1 |
1.35 |
1 |
1.2 |
0.75 |
1.1 |
0.75 |
1.05 |
0.75 |
1 |
0.75 |
0.95 |
0.75 |
0.9 |
0.5 |
0.9 |
0.466 |
0.9 |
0.432 |
0.9 |
0.399 |
0.9 |
0.365 |
0.9 |
Figure 14a: Probability of Default by Expected Price Growth Decreasing Prices when Probability=0.0001
Liquid Assets |
LTV Ratio |
0.365 |
0.70001 |
0.399 |
0.70001 |
0.432 |
0.70001 |
0.466 |
0.70001 |
0.5 |
0.70001 |
0.75 |
0.70001 |
1 |
0.70321 |
1.4839 |
0.8 |
1.5 |
0.80856 |
1.9144 |
0.85 |
2 |
0.86384 |
2.3616 |
0.9 |
2.5 |
0.91285 |
2.9001 |
0.95 |
3 |
0.95812 |
3.1998 |
0.95 |
4 |
0.91285 |
4.1713 |
0.9 |
5 |
0.85856 |
6 |
0.85045 |
Figure 14b: Probability of Default by Expected Price Growth Decreasing Prices when Probability=0.015
Liquid Assets |
LTV Ratio |
0.365 |
0.7015 |
0.399 |
0.7015 |
0.432 |
0.7015 |
0.466 |
0.7015 |
0.5 |
0.7015 |
0.75 |
0.7015 |
0.99702 |
0.8 |
1 |
0.83383 |
1.1414 |
0.85 |
1.321 |
0.9 |
1.5 |
0.92466 |
1.7068 |
0.95 |
2 |
0.99257 |
2.0697 |
1 |
2.4793 |
1.05 |
2.5 |
1.0524 |
2.9181 |
1.1 |
3 |
1.113 |
3.2274 |
1.1 |
4 |
1.0682 |
4.3195 |
1.05 |
5 |
1.0076 |
5.2734 |
1 |
6 |
0.98173 |
Figure 14c: Probability of Default by Expected Price Growth Decreasing Prices when Probability=0.025
Liquid Assets |
LTV Ratio |
0.365 |
0.7025 |
0.399 |
0.7025 |
0.432 |
0.7025 |
0.466 |
0.7025 |
0.5 |
0.7025 |
0.75 |
0.7025 |
0.99451 |
0.8 |
0.9989 |
0.85 |
1 |
0.88195 |
1.0629 |
0.9 |
1.2469 |
0.95 |
1.5 |
0.97732 |
1.6122 |
1 |
2 |
1.0463 |
2.0296 |
1.05 |
2.3798 |
1.1 |
2.5 |
1.1233 |
3 |
1.1855 |
4 |
1.1599 |
4.7121 |
1.1 |
5 |
1.081 |
6 |
1.052 |
Figure 14d: Probability of Default by Expected Price Growth Decreasing Prices when Probability=1
Liquid Assets |
LTV Ratio |
1 |
1.75 |
1 |
1.5 |
1 |
1.35 |
1 |
1.2 |
0.75 |
1.1 |
0.75 |
1.05 |
0.75 |
1 |
0.75 |
0.95 |
0.75 |
0.9 |
0.75 |
0.85 |
0.75 |
0.8 |
0.5 |
0.8 |
0.466 |
0.8 |
0.432 |
0.8 |
0.399 |
0.8 |
0.365 |
0.8 |
Figure 14e: Probability of Default by Expected Price Growth Increasing Prices when Probability=0.0001
Liquid Assets |
LTV Ratio |
0.365 |
0.85001 |
0.399 |
0.85001 |
0.432 |
0.85001 |
0.466 |
0.85001 |
0.5 |
0.85001 |
0.75 |
0.85001 |
0.99998 |
0.9 |
0.99998 |
0.95 |
1 |
0.95999 |
1.4001 |
1 |
1.4974 |
1.05 |
1.5 |
1.08 |
1.7002 |
1.1 |
2 |
1.1084 |
2.4582 |
1.2 |
2.5 |
1.2007 |
3 |
1.2025 |
4 |
1.2022 |
5 |
1.2012 |
6 |
1.2008 |
Figure 14f: Probability of Default by Expected Price Growth Increasing Prices when Probability=0.015
Liquid Assets |
LTV Ratio |
0.365 |
0.85075 |
0.399 |
0.85075 |
0.432 |
0.85075 |
0.466 |
0.85075 |
0.5 |
0.85075 |
0.75 |
0.85075 |
0.99625 |
0.9 |
0.99625 |
0.95 |
0.99637 |
1 |
1 |
1.0387 |
1.1101 |
1.05 |
1.2316 |
1.1 |
1.5 |
1.159 |
1.7136 |
1.2 |
2 |
1.2779 |
2.5 |
1.2994 |
2.7306 |
1.35 |
3 |
1.4116 |
4 |
1.4084 |
5 |
1.3714 |
6 |
1.366 |
Figure 14g: Probability of Default by Expected Price Growth Increasing Prices when Probability=0.025
Liquid Assets |
LTV Ratio |
0.365 |
0.85125 |
0.399 |
0.85125 |
0.432 |
0.85125 |
0.466 |
0.85125 |
0.5 |
0.85125 |
0.75 |
0.85125 |
0.99375 |
0.9 |
0.99375 |
0.95 |
0.99387 |
1 |
0.99853 |
1.05 |
1 |
1.0836 |
1.0507 |
1.1 |
1.5 |
1.1988 |
1.5062 |
1.2 |
2 |
1.3344 |
2.2695 |
1.35 |
2.5 |
1.4188 |
3 |
1.4808 |
4 |
1.4803 |
5 |
1.4721 |
6 |
1.4711 |
Figure 14h: Probability of Default by Expected Price Growth Increasing Prices when Probability=1
Liquid Assets |
LTV Ratio |
1 |
1.75 |
1 |
1.5 |
1 |
1.35 |
1 |
1.2 |
0.75 |
1.1 |
0.75 |
1.05 |
0.75 |
1 |
0.75 |
0.95 |
0.75 |
0.9 |
0.5 |
0.9 |
0.466 |
0.9 |
0.432 |
0.9 |
0.399 |
0.9 |
0.365 |
0.9 |
Figure 15a: Probability of Default Baseline with Probability = 0.0001
Liquid Assets |
LTV Ratio |
0.365 |
0.85001 |
0.399 |
0.85001 |
0.432 |
0.85001 |
0.466 |
0.85001 |
0.5 |
0.85001 |
0.75 |
0.85001 |
0.99998 |
0.9 |
0.99998 |
0.95 |
1 |
0.95999 |
1.4001 |
1 |
1.4974 |
1.05 |
1.5 |
1.08 |
1.7002 |
1.1 |
2 |
1.1084 |
2.4582 |
1.2 |
2.5 |
1.2007 |
3 |
1.2025 |
4 |
1.2022 |
5 |
1.2012 |
6 |
1.2008 |
Figure 15b: Probability of Default Baseline with Probability = 0.015
Liquid Assets |
LTV Ratio |
0.365 |
0.85075 |
0.399 |
0.85075 |
0.432 |
0.85075 |
0.466 |
0.85075 |
0.5 |
0.85075 |
0.75 |
0.85075 |
0.99625 |
0.9 |
0.99625 |
0.95 |
0.99637 |
1 |
1 |
1.0387 |
1.1101 |
1.05 |
1.2316 |
1.1 |
1.5 |
1.159 |
1.7136 |
1.2 |
2 |
1.2779 |
2.5 |
1.2994 |
2.7306 |
1.35 |
3 |
1.4116 |
4 |
1.4084 |
5 |
1.3714 |
6 |
1.366 |
Figure 15c: Probability of Default Baseline with Probability = 0.025
Liquid Assets |
LTV Ratio |
0.365 |
0.85125 |
0.399 |
0.85125 |
0.432 |
0.85125 |
0.466 |
0.85125 |
0.5 |
0.85125 |
0.75 |
0.85125 |
0.99375 |
0.9 |
0.99375 |
0.95 |
0.99387 |
1 |
0.99853 |
1.05 |
1 |
1.0836 |
1.0507 |
1.1 |
1.5 |
1.1988 |
1.5062 |
1.2 |
2 |
1.3344 |
2.2695 |
1.35 |
2.5 |
1.4188 |
3 |
1.4808 |
4 |
1.4803 |
5 |
1.4721 |
6 |
1.4711 |
Figure 15d: Probability of Default Baseline with Probability = 1
Liquid Assets |
LTV Ratio |
1 |
1.75 |
1 |
1.5 |
1 |
1.35 |
1 |
1.2 |
0.75 |
1.1 |
0.75 |
1.05 |
0.75 |
1 |
0.75 |
0.95 |
0.75 |
0.9 |
0.5 |
0.9 |
0.466 |
0.9 |
0.432 |
0.9 |
0.399 |
0.9 |
0.365 |
0.9 |
Figure 15e: Probability of Default with 80% Refinancing Limits and Probability = 0.0001
Liquid Assets |
LTV Ratio |
0.365 |
0.70001 |
0.399 |
0.70001 |
0.432 |
0.70001 |
0.466 |
0.70001 |
0.5 |
0.70001 |
0.75 |
0.70001 |
0.99998 |
0.8 |
0.99998 |
0.85 |
0.99998 |
0.9 |
0.99998 |
0.95 |
1 |
0.95088 |
1.4878 |
1 |
1.4981 |
1.05 |
1.5 |
1.0523 |
1.9769 |
1.1 |
2 |
1.1013 |
2.5 |
1.1514 |
2.7431 |
1.2 |
3 |
1.2008 |
4 |
1.2008 |
4.8993 |
1.2 |
5 |
1.1899 |
6 |
1.1514 |
Figure 15f: Probability of Default with 80% Refinancing Limits and Probability = 0.015
Liquid Assets |
LTV Ratio |
0.365 |
0.7015 |
0.399 |
0.7015 |
0.432 |
0.7015 |
0.466 |
0.7015 |
0.5 |
0.7015 |
0.75 |
0.7015 |
0.99625 |
0.8 |
0.99625 |
0.85 |
0.99625 |
0.9 |
0.99626 |
0.95 |
0.99727 |
1 |
1 |
1.0248 |
1.2124 |
1.05 |
1.2497 |
1.1 |
1.5 |
1.1504 |
1.82 |
1.2 |
2 |
1.2535 |
2.5 |
1.282 |
3 |
1.3255 |
4 |
1.3245 |
5 |
1.2994 |
6 |
1.3001 |
Figure 15g: Probability of Default with 80% Refinancing Limits and Probability = 0.025
Liquid Assets |
LTV Ratio |
0.365 |
0.7025 |
0.399 |
0.7025 |
0.432 |
0.7025 |
0.466 |
0.7025 |
0.5 |
0.7025 |
0.75 |
0.7025 |
0.99375 |
0.8 |
0.99375 |
0.85 |
0.99375 |
0.9 |
0.99376 |
0.95 |
0.99476 |
1 |
1 |
1.0475 |
1.0206 |
1.05 |
1.0546 |
1.1 |
1.5 |
1.1897 |
1.5667 |
1.2 |
2 |
1.3289 |
2.5 |
1.3374 |
2.6216 |
1.35 |
3 |
1.4574 |
4 |
1.4568 |
5 |
1.4196 |
6 |
1.4225 |
Figure 15h: Probability of Default with 80% Refinancing Limits and Probability = 1
Liquid Assets |
LTV Ratio |
1 |
1.75 |
1 |
1.5 |
1 |
1.35 |
1 |
1.2 |
0.75 |
1.1 |
0.75 |
1.05 |
0.75 |
1 |
0.75 |
0.95 |
0.75 |
0.9 |
0.75 |
0.85 |
0.75 |
0.8 |
0.5 |
0.8 |
0.466 |
0.8 |
0.432 |
0.8 |
0.399 |
0.8 |
0.365 |
0.8 |
Figure 16: Aggregate Rates with Tighter Refinancing Limits
Quarter |
Fraction Extracting Equity, Baseline |
Fraction Extracting Equity, Refinance with LTV<.8 |
Fraction Extracting Equity, Refinance with LTV<.6 |
Fraction Extracting Equity, No Refinancing |
Fraction Selling, Baseline |
Fraction Selling, Refinance with LTV<.8 |
Fraction Selling, Refinance with LTV<.6 |
Fraction Selling, No Refinancing |
Fraction Defaulting, Baseline |
Fraction Defaulting, Refinance with LTV<.8 |
Fraction Defaulting, Refinance with LTV<.6 |
Fraction Defaulting, No Refinancing |
2002.1 |
0.015328 |
0.0049573 |
0.0090028 |
0 |
0.0065812 |
0.0091738 |
0.013989 |
0.0149 |
0.0050712 |
0.004245 |
0.0048718 |
0.0045584 |
2002.4 |
0.014999 |
0.0076608 |
0.011338 |
0 |
0.0072566 |
0.0094545 |
0.014434 |
0.014675 |
0.0025641 |
0.0029397 |
0.0034587 |
0.0033347 |
2002.6 |
0.015708 |
0.0093849 |
0.013496 |
0 |
0.0080805 |
0.010787 |
0.015378 |
0.015448 |
0.002987 |
0.0028616 |
0.002918 |
0.0027612 |
2002.9 |
0.017294 |
0.011215 |
0.014033 |
0 |
0.0089673 |
0.011627 |
0.01631 |
0.01645 |
0.0023942 |
0.0020845 |
0.0020748 |
0.0019808 |
2003.1 |
0.022951 |
0.014863 |
0.015337 |
0 |
0.010232 |
0.013078 |
0.017285 |
0.017365 |
0.0024814 |
0.0020163 |
0.0018601 |
0.0018189 |
2003.4 |
0.03278 |
0.021342 |
0.016461 |
0 |
0.011416 |
0.013848 |
0.018016 |
0.018118 |
0.0020445 |
0.0019971 |
0.0017099 |
0.0017015 |
2003.6 |
0.046498 |
0.031304 |
0.017037 |
0 |
0.013052 |
0.015444 |
0.019378 |
0.019558 |
0.0021484 |
0.0021454 |
0.0016572 |
0.0015917 |
2003.9 |
0.061566 |
0.044705 |
0.018528 |
0 |
0.013944 |
0.016304 |
0.019736 |
0.019935 |
0.0019622 |
0.0019373 |
0.0017101 |
0.0015643 |
2004.1 |
0.077276 |
0.060216 |
0.020568 |
0 |
0.015657 |
0.017588 |
0.020715 |
0.020847 |
0.0016369 |
0.0016237 |
0.0013547 |
0.0012743 |
2004.4 |
0.088775 |
0.07109 |
0.02354 |
0 |
0.016513 |
0.018576 |
0.021663 |
0.021896 |
0.0015143 |
0.001509 |
0.0012262 |
0.0011354 |
2004.6 |
0.096256 |
0.079824 |
0.028037 |
0 |
0.017179 |
0.018951 |
0.022045 |
0.022143 |
0.0015361 |
0.0014249 |
0.0012201 |
0.0011876 |
2004.9 |
0.10145 |
0.085928 |
0.03266 |
0 |
0.0177 |
0.019394 |
0.022463 |
0.022488 |
0.0015154 |
0.0012842 |
0.0010393 |
0.00094599 |
2005.1 |
0.11022 |
0.096034 |
0.040026 |
0 |
0.019193 |
0.020881 |
0.024129 |
0.024003 |
0.00090635 |
0.00075838 |
0.00053996 |
0.0004955 |
2005.4 |
0.11778 |
0.10325 |
0.047016 |
0 |
0.020316 |
0.02201 |
0.025688 |
0.02559 |
0.00082584 |
0.00080866 |
0.00056734 |
0.0004988 |
2005.6 |
0.1228 |
0.10618 |
0.052743 |
0 |
0.020694 |
0.022316 |
0.025974 |
0.02623 |
0.00085943 |
0.00080468 |
0.00048397 |
0.00039704 |
2005.9 |
0.12231 |
0.10743 |
0.05552 |
0 |
0.021764 |
0.023493 |
0.027238 |
0.02759 |
0.00086226 |
0.0007699 |
0.00042231 |
0.00036204 |
2006.1 |
0.11913 |
0.10406 |
0.056541 |
0 |
0.021557 |
0.023564 |
0.027615 |
0.028324 |
0.00091987 |
0.0008634 |
0.00047651 |
0.00040722 |
2006.4 |
0.11673 |
0.10141 |
0.051552 |
0 |
0.0214 |
0.023463 |
0.028212 |
0.029042 |
0.0012082 |
0.00095877 |
0.00046731 |
0.00039625 |
2006.6 |
0.11387 |
0.10219 |
0.04317 |
0 |
0.020704 |
0.02312 |
0.032468 |
0.03293 |
0.0019724 |
0.0010533 |
0.00050476 |
0.00038193 |
2006.9 |
0.081637 |
0.074805 |
0.034646 |
0 |
0.019168 |
0.022164 |
0.038039 |
0.038079 |
0.00356 |
0.0018205 |
0.0005546 |
0.00047139 |
2007.1 |
0.048143 |
0.047421 |
0.02778 |
0 |
0.015218 |
0.018174 |
0.031778 |
0.032606 |
0.0051278 |
0.0030691 |
0.00081156 |
0.000666 |
2007.4 |
0.029803 |
0.030425 |
0.021622 |
0 |
0.01144 |
0.014614 |
0.026912 |
0.028521 |
0.0073002 |
0.0047604 |
0.0009529 |
0.00069478 |
2007.6 |
0.018655 |
0.020956 |
0.017451 |
0 |
0.008212 |
0.011586 |
0.024157 |
0.025457 |
0.0088529 |
0.0058441 |
0.0011245 |
0.00095124 |
2007.9 |
0.012147 |
0.014766 |
0.015014 |
0 |
0.0057407 |
0.0087673 |
0.021279 |
0.023098 |
0.01078 |
0.0069858 |
0.0015547 |
0.0011818 |
2008.1 |
0.0080066 |
0.010641 |
0.01324 |
0 |
0.0046081 |
0.0072087 |
0.018916 |
0.021512 |
0.012257 |
0.0082862 |
0.0019541 |
0.0014273 |
2008.4 |
0.0053729 |
0.0081184 |
0.010817 |
0 |
0.0037785 |
0.0062857 |
0.016176 |
0.019589 |
0.013599 |
0.0096182 |
0.0022569 |
0.0016658 |
2008.6 |
0.0039286 |
0.0063549 |
0.009542 |
0 |
0.0031618 |
0.0055341 |
0.014052 |
0.018296 |
0.015628 |
0.011695 |
0.0029234 |
0.002071 |
2008.9 |
0.0031082 |
0.0054365 |
0.0090018 |
0 |
0.0028097 |
0.0049725 |
0.013008 |
0.016444 |
0.016978 |
0.012636 |
0.0031175 |
0.002226 |
2009.1 |
0.0027559 |
0.0047721 |
0.008409 |
0 |
0.0026395 |
0.0047142 |
0.012382 |
0.01583 |
0.017303 |
0.013079 |
0.0030328 |
0.0021646 |
2009.4 |
0.0031807 |
0.0051936 |
0.0090235 |
0 |
0.0026536 |
0.0048461 |
0.012597 |
0.016169 |
0.017015 |
0.012903 |
0.0029285 |
0.0021233 |
Figure 17: Aggregate Rates with Full Recourse
Quarter |
Fraction Extracting Equity, Model (Baseline) |
Fraction Extracting Equity, Model (Recourse) |
Fraction Selling, Model (Baseline) |
Fraction Selling, Model (Recourse) |
Fraction Defaulting, Model (Baseline) |
Fraction Defaulting, Model (Recourse) |
2002.1 |
0.015328 |
0.012877 |
0.0065812 |
0.0091738 |
0.0050712 |
0.002735 |
2002.4 |
0.014999 |
0.012809 |
0.0072566 |
0.0093985 |
0.0025641 |
0.0019295 |
2002.6 |
0.015708 |
0.013468 |
0.0080805 |
0.010799 |
0.002987 |
0.0020182 |
2002.9 |
0.017294 |
0.014402 |
0.0089673 |
0.011573 |
0.0023942 |
0.00172 |
2003.1 |
0.022951 |
0.019082 |
0.010232 |
0.013007 |
0.0024814 |
0.0016085 |
2003.4 |
0.03278 |
0.026663 |
0.011416 |
0.013667 |
0.0020445 |
0.0014879 |
2003.6 |
0.046498 |
0.036743 |
0.013052 |
0.015187 |
0.0021484 |
0.0017699 |
2003.9 |
0.061566 |
0.04972 |
0.013944 |
0.015968 |
0.0019622 |
0.0015295 |
2004.1 |
0.077276 |
0.064433 |
0.015657 |
0.017315 |
0.0016369 |
0.0013618 |
2004.4 |
0.088775 |
0.075244 |
0.016513 |
0.018153 |
0.0015143 |
0.0012594 |
2004.6 |
0.096256 |
0.084128 |
0.017179 |
0.018575 |
0.0015361 |
0.0011799 |
2004.9 |
0.10145 |
0.090873 |
0.0177 |
0.018965 |
0.0015154 |
0.0011135 |
2005.1 |
0.11022 |
0.10009 |
0.019193 |
0.020372 |
0.00090635 |
0.00073358 |
2005.4 |
0.11778 |
0.10889 |
0.020316 |
0.021323 |
0.00082584 |
0.0007783 |
2005.6 |
0.1228 |
0.11294 |
0.020694 |
0.021648 |
0.00085943 |
0.00074814 |
2005.9 |
0.12231 |
0.11344 |
0.021764 |
0.022747 |
0.00086226 |
0.0007048 |
2006.1 |
0.11913 |
0.1094 |
0.021557 |
0.022621 |
0.00091987 |
0.00083367 |
2006.4 |
0.11673 |
0.10423 |
0.0214 |
0.022421 |
0.0012082 |
0.0010659 |
2006.6 |
0.11387 |
0.097287 |
0.020704 |
0.022165 |
0.0019724 |
0.0015287 |
2006.9 |
0.081637 |
0.07326 |
0.019168 |
0.021107 |
0.00356 |
0.0026838 |
2007.1 |
0.048143 |
0.047688 |
0.015218 |
0.017499 |
0.0051278 |
0.0038368 |
2007.4 |
0.029803 |
0.031423 |
0.01144 |
0.014287 |
0.0073002 |
0.0051469 |
2007.6 |
0.018655 |
0.021766 |
0.008212 |
0.011503 |
0.0088529 |
0.0055575 |
2007.9 |
0.012147 |
0.015092 |
0.0057407 |
0.0086991 |
0.01078 |
0.0060708 |
2008.1 |
0.0080066 |
0.010953 |
0.0046081 |
0.0071713 |
0.012257 |
0.0062605 |
2008.4 |
0.0053729 |
0.0081808 |
0.0037785 |
0.0061942 |
0.013599 |
0.0065115 |
2008.6 |
0.0039286 |
0.0062739 |
0.0031618 |
0.0054025 |
0.015628 |
0.0069022 |
2008.9 |
0.0031082 |
0.0054932 |
0.0028097 |
0.0049128 |
0.016978 |
0.0069207 |
2009.1 |
0.0027559 |
0.0047225 |
0.0026395 |
0.0045564 |
0.017303 |
0.0071223 |
2009.4 |
0.0031807 |
0.0053095 |
0.0026536 |
0.0047243 |
0.017015 |
0.0072395 |
Figure 18a: Probability of Default Baseline with Probability = 0.0001
Liquid Assets |
LTV Ratio |
0.365 |
0.85001 |
0.399 |
0.85001 |
0.432 |
0.85001 |
0.466 |
0.85001 |
0.5 |
0.85001 |
0.75 |
0.85001 |
0.99998 |
0.9 |
0.99998 |
0.95 |
1 |
0.95999 |
1.4001 |
1 |
1.4974 |
1.05 |
1.5 |
1.08 |
1.7002 |
1.1 |
2 |
1.1084 |
2.4582 |
1.2 |
2.5 |
1.2007 |
3 |
1.2025 |
4 |
1.2022 |
5 |
1.2012 |
6 |
1.2008 |
Figure 18b: Probability of Default Baseline with Probability = 0.015
Liquid Assets |
LTV Ratio |
0.365 |
0.85075 |
0.399 |
0.85075 |
0.432 |
0.85075 |
0.466 |
0.85075 |
0.5 |
0.85075 |
0.75 |
0.85075 |
0.99625 |
0.9 |
0.99625 |
0.95 |
0.99637 |
1 |
1 |
1.0387 |
1.1101 |
1.05 |
1.2316 |
1.1 |
1.5 |
1.159 |
1.7136 |
1.2 |
2 |
1.2779 |
2.5 |
1.2994 |
2.7306 |
1.35 |
3 |
1.4116 |
4 |
1.4084 |
5 |
1.3714 |
6 |
1.366 |
Figure 18c: Probability of Default Baseline with Probability = 0.025
Liquid Assets |
LTV Ratio |
0.365 |
0.85125 |
0.399 |
0.85125 |
0.432 |
0.85125 |
0.466 |
0.85125 |
0.5 |
0.85125 |
0.75 |
0.85125 |
0.99375 |
0.9 |
0.99375 |
0.95 |
0.99387 |
1 |
0.99853 |
1.05 |
1 |
1.0836 |
1.0507 |
1.1 |
1.5 |
1.1988 |
1.5062 |
1.2 |
2 |
1.3344 |
2.2695 |
1.35 |
2.5 |
1.4188 |
3 |
1.4808 |
4 |
1.4803 |
5 |
1.4721 |
6 |
1.4711 |
Figure 18d: Probability of Default Baseline with Probability = 1
Liquid Assets |
LTV Ratio |
1 |
1.75 |
1 |
1.5 |
1 |
1.35 |
1 |
1.2 |
0.75 |
1.1 |
0.75 |
1.05 |
0.75 |
1 |
0.75 |
0.95 |
0.75 |
0.9 |
0.5 |
0.9 |
0.466 |
0.9 |
0.432 |
0.9 |
0.399 |
0.9 |
0.365 |
0.9 |
Figure 18e: Probability of Default Recourse with Probability = 0.0001
Liquid Assets |
LTV Ratio |
5.1343 |
1.75 |
5 |
1.7248 |
4 |
1.5692 |
3 |
1.5038 |
2.5 |
1.5009 |
2.4144 |
1.5 |
2 |
1.3757 |
1.9881 |
1.35 |
1.5 |
1.2036 |
1.5 |
1.2 |
1.4863 |
1.1 |
1 |
1.0514 |
0.99998 |
1.05 |
0.99998 |
1 |
0.99998 |
0.95 |
0.99998 |
0.9 |
0.75 |
0.85001 |
0.5 |
0.85001 |
0.466 |
0.85001 |
0.432 |
0.85001 |
0.399 |
0.85001 |
0.365 |
0.85001 |
Figure 18f: Probability of Default Recourse with Probability = 0.015
Liquid Assets |
LTV Ratio |
2.796 |
1.75 |
2.5 |
1.6376 |
2 |
1.6324 |
1.7352 |
1.5 |
1.5 |
1.4187 |
1.4946 |
1.35 |
1.4925 |
1.2 |
1 |
1.1011 |
0.99715 |
1.1 |
0.99625 |
1.05 |
0.99625 |
1 |
0.99625 |
0.95 |
0.99625 |
0.9 |
0.75 |
0.85075 |
0.5 |
0.85075 |
0.466 |
0.85075 |
0.432 |
0.85075 |
0.399 |
0.85075 |
0.365 |
0.85075 |
Figure 18g: Probability of Default Recourse with Probability = 0.025
Liquid Assets |
LTV Ratio |
2.5542 |
1.75 |
2.5 |
1.7294 |
2 |
1.7243 |
1.5514 |
1.5 |
1.5 |
1.4822 |
1.4896 |
1.35 |
1.4875 |
1.2 |
1 |
1.1021 |
0.99464 |
1.1 |
0.99375 |
1.05 |
0.99375 |
1 |
0.99375 |
0.95 |
0.99375 |
0.9 |
0.75 |
0.85125 |
0.5 |
0.85125 |
0.466 |
0.85125 |
0.432 |
0.85125 |
0.399 |
0.85125 |
0.365 |
0.85125 |
Figure 18h: Probability of Default Recourse with Probability = 1
Liquid Assets |
LTV Ratio |
1 |
1.75 |
1 |
1.5 |
1 |
1.35 |
1 |
1.2 |
0.75 |
1.1 |
0.75 |
1.05 |
0.75 |
1 |
0.75 |
0.95 |
0.75 |
0.9 |
0.5 |
0.9 |
0.466 |
0.9 |
0.432 |
0.9 |
0.399 |
0.9 |
0.365 |
0.9 |
Figure 19: Purchase Policies
Liquid Assets |
House Size(H'/P) |
LTV Ratio (M'/H') |
0 |
9 |
1 |
1 |
17 |
1 |
2 |
19.3 |
1 |
3 |
21.9 |
1 |
4 |
21.9 |
1 |
6 |
15 |
0.8 |
8 |
17 |
0.7 |
10 |
19.3 |
0.7 |
12 |
21.9 |
0.7 |
14 |
21.9 |
0.7 |
16 |
24.9 |
0.7 |
20 |
21.9 |
0.3 |
24 |
24.9 |
0.3 |
32 |
28.3 |
0 |