Example: Effect on Monthly Payment of Changing the Gross Capitalized Cost

This example shows how changing the gross capitalized cost affects the other lease amounts.

Monthly Payment Calculation $23,050
Cap Cost
$22,300
Cap Cost
$19,800
Cap Cost
Gross capitalized cost $23,050 $22,300 $19,800
Capitalized cost reduction $3,500 $3,500 $3,500
Adjusted capitalized cost $19,550 $18,800 $16,300
Residual value $12,350 $12,350 $12,350
Depreciation and any amortized amounts $7,200 $6,450 $3,950
Rent charge $5,423 $5,295 $4,870
Total of base monthly payments $12,623 $11,745 $8,820
Number of lease payments 48 48 48
Base monthly payment $262.97 $244.69 $183.76

Return