Freedom of Information Office
2014 Reserve Bank Budgets
Contents
Action
On December 12, 2013, the Board approved the 2014 Reserve Bank operating budgets totaling $3,795.7 million, an increase of $163.8 million, or 4.5 percent, from the 2013 estimated expenses and $107.5 million, or 2.9 percent, from the approved 2013 budget.1 The Board also approved the 2014 Reserve Bank, Federal Reserve Information Technology (FRIT), and the Office of Employee Benefits (OEB) capital budgets, which total $475.4 million.
The capital budgets are approved with the understanding that approval for actual capital outlays will be in accordance with the Board’s Policies and Guidelines Concerning Reserve Bank Operations (FRAM 1-049). This policy states that Reserve Bank management may approve capital commitments for purchases or leases (single-item acquisitions and multicomponent projects) that were included in the Reserve Bank’s capital budget approved by the Board, unless the acquisition is designated as strategic or sensitive by the Committee on Federal Reserve Bank Affairs (BAC).2 The chair of the BAC (or the chair’s designee) will notify Reserve Bank management if any budgeted commitments and agreements have been designated as strategic or sensitive and, therefore, require the approval of the director of RBOPS or the Board.
Total Expense and Employment Summary
Table 1
Reserve Bank Expenses and Staffing
(dollars in millions)
2013 Budget
2013 Estimate
2013 Bud. vs.
2013 Est.
2014 Budget
2013 Est. vs.
2014 Bud.
Amount
Percent
Amount
Percent
Central bank services
$2,781.7
$2,741.4
-$40.3
-1.4%
$2,852.0
$110.6
4.0%
Monetary Policy
433.2
429.3
-3.9
-0.9%
438.3
9.0
2.1%
Open Market (NY)
169.1
170.4
1.3
0.8%
175.8
5.5
3.2%
Public Programs
197.2
196.3
-0.8
-0.4%
201.9
5.6
2.8%
Supervision
1,146.3
1,129.2
-17.1
-1.5%
1,189.4
60.2
5.3%
Cash
578.3
554.4
-23.8
-4.1%
581.7
27.2
4.9%
All Other Central Bank Services*
257.7
261.8
4.1
1.6%
265.0
3.2
1.2%
Treasury Services
522.7
511.6
-11.1
-2.1%
550.2
38.6
7.5%
Priced Services
383.8
378.9
-4.9
-1.3%
393.4
14.6
3.8%
Total Expense
$3,688.2
$3,631.9
-$56.3
-1.5%
$3,795.7
$163.8
4.5%
Total ANP
18,656
18,815
159
0.9%
18,979
165
0.9%
* Includes Reserve Accounts and Risk Administration, Loans to Depository Institutions and Services to Other Central Banks. Return to table.
2013 Budget Performance
Total 2013 expenses are estimated to be $3,631.9 million, which is $56.3 million, or 1.5 percent, less than the approved 2013 budget of $3,688.2 million, while ANP is increasing 159, largely for development work.3,4
The 2013 budget underrun is primarily driven by lower- than-planned expenses for cash, supervision, and Treasury services. Overall net expenses for the national cash automation portfolio were lower than anticipated as the program enters its third phase of development due to an updated CashForward project strategy (-$16.3 million) and delays in processing equipment installation (-$4.3 million).5 In the supervision function, expense reduction initiatives and delays in hiring budgeted staff led to lower overall expenses (-$17.1 million). The underrun in Treasury services is due to program changes primarily for the Do Not Pay (-$4.4 million) program, volume reductions in Treasury Retail Securities (-$3.7 million), and the timing of other initiatives.6
Total 2013 estimated staffing of 18,815 ANP represents an increase of 159 ANP, or 0.9%, from 2013 budgeted levels of 18,656 ANP. The unbudgeted growth in ANP reflects increased application development support for updates to cash technology, supervision, and projects completed on behalf of the Treasury. Additional IT ANP growth is for customer server and storage demand and an increase in network services support due to the Reserve Bank migration to the consolidated environment. Treasury’s Go Direct initiative added temporary staff to manage higher call volumes related to the March 1, 2013 deadline to convert federal benefit check payments to electronic methods.7 Partially offsetting these increases are hiring delays in the supervision and monetary policy functions and for the Treasury’s Invoice Processing Platform (IPP).8 Other refinements include reductions in savings bond operations due to lower-than-expected volumes.
Table 2
Significant Staffing (ANP) Changes
2013 Budget to 2013 Estimate
2013 Budget
18,656
Additions:
Application Development*
98
IT Infrastructure
73
Treasury GoDirect
83
Reductions:
Hiring Delays
-71
Other Refinements
-24
2013 Estimate
18,815
* Application development includes local IT as well as embedded support for cash, Treasury, monetary policy, and supervision. Return to table.
2014 Budgets
Total Operating Expenses
The 2014 operating budgets of the Reserve Banks total $3,795.7 million, which is $163.8 million, or 4.5 percent, higher than the 2013 estimate. The largest increase is in the supervision function, which represents almost one-third of total expenses in 2014 and is adding resources to support expanded supervisory responsibilities for large financial institutions (LISCC and LBO portfolios) and continued state member bank growth. In addition, the function is dedicating resources to improve its analytical capabilities.
The budgeted expenses for services to the Treasury, which are fully reimbursable, are increasing to meet greater demand from the Treasury and the amortization of capitalized software projects that were completed and placed into service. There is significant growth related to the Treasury’s efforts to modernize its revenue collection and payment management methods including the Internet Channel (Pay.gov), IPP, and the Post Payment Systems (PPS) ($23.0 million).9 In addition, the Reserve Banks will provide increased support for the Do Not Pay ($5.1 million) and the Government-wide Treasury Account Symbol Adjusted Trial Balance System (GTAS) ($2.2 million) programs.10 The TreasuryWeb Application Infrastructure (TWAI) expenses will also increase as the number of applications hosted in the infrastructure expands ($8.0 million).
Increases in cash expenses include continued development work on the CashForward projects, cash processing machine upgrades, and increased video surveillance support. The major driver of the priced services increase is for the Fedwire, FedACH, and FedLine modernization programs and enhancements.11 Partially offsetting the increase is reduced check operations expense due to the implementation of the new check processing platform. In the monetary policy area, several Reserve Banks are adding resources to meet policy and research demands, including investments in analytical tools and efforts to enhance resiliency in open market operations.
Personnel Expenses and Staffing
Total 2014 projected employment for the Reserve Banks, FRIT, and OEB is 18,979 ANP, an increase of 165 ANP, or 0.9% percent, from 2013 estimated staff levels, primarily driven by supervision and IT. Supervision ANP is increasing as resources are added to support portfolio growth and expanding responsibilities. IT ANP is increasing for a number of large development projects and information security efforts. Staff is also increasing to support monetary policy, programs initiated by the Treasury, and a new video surveillance program. These staff increases are partially offset by a decrease of temporary staff hired in 2013 for GoDirect and efficiencies found in support areas.
Reserve Bank officer and staff salaries and other personnel expenses for 2014 total $2,139.6 million, an increase of $103.3 million or 5.1 percent, over 2013 estimated expenses. The increase reflects expenses associated with additional staff and budgeted salary adjustments, including merit increases, equity adjustments, promotions, and funding for variable pay.
Table 3
Significant Staffing (ANP) Changes
2013 Estimate to 2014 Budget
2013 Estimate
18,815
Additions:
Supervision
103
Application Development*
90
Other Treasury project and operation support
37
Monetary Policy
34
Information Security
29
Other Refinements
31
Reductions:
Treasury GoDirect
-112
Support and Overhead
-46
2014 Budget
18,979
* Application development includes local IT as well as embedded support for cash, Treasury, monetary policy, and supervision. Return to table.
The 2014 Reserve Bank budgets reflect a 3.0 percent merit program, effective January 1 for eligible officers, senior professionals, and staff totaling $48.8 million.12 Equity adjustments and promotions total $10.0 million for officers and senior professionals and $19.1 million for staff. Funding for variable pay programs for officers, senior professionals, and staff totals $156.9 million. The federal civilian employee pay freeze is scheduled to expire on December 31, 2013.
Operating expenses, net of revenue and reimbursements
More than 26 percent of Reserve Bank expenses in the 2014 budget are offset by either priced service revenues (11.2 percent) or reimbursable claims for services provided to the Treasury and other agencies (15.0 percent).13 Budgeted 2014 operating expenses, net of revenue and reimbursements, are expected to increase $138.0 million, or 5.2 percent, from 2013 estimated expenses. Budgeted 2014 priced services revenue is 3.7 percent lower than the 2013 estimated level, primarily reflecting continued declines in check volume as customers shift to other payment methods. Reimbursable claims are expected to increase 8.0 percent in 2014, reflecting increased activity on new or expanded Treasury services.
Table 4
Change in Net Expenses
(dollars in millions)
2013
Budget
2013
Estimate
2014
Budget
Percent Change
14B vs. 13E
13E vs. 14B
Total Expense
$3,688.2
$3,631.9
$3,795.7
-1.5%
4.5%
Less:
Priced Services Revenue*
423.9
439.9
423.6
3.8%
-3.7%
Reimbursable Claims
539.4
527.0
569.1
-2.3%
8.0%
Net Expenses
$2,724.9
$2,665.0
$2,803.0
-2.2%
5.2%
* Full cost recovery is projected in the aggregate for priced services in 2014. Return to table.
2014 Capital Budgets
The 2014 capital budgets submitted by the Reserve Banks, FRIT, and OEB total $475.4 million, or 3.4 percent, below the 2013 budget. The 2013 estimated capital spending is lower than the budget by $114.3 million, or 23.2 percent, because capital for ongoing multiyear programs shifts from 2013 to 2014. The increase in the 2014 capital budget is $97.6 million, or 25.8 percent, above the 2013 estimate. The few major new initiatives in the 2014 capital budget support monetary policy, optimize work space, and accommodate an increasing demand for video conferencing associated with travel reductions ($13.4 million).
In support of the Reserve Bank strategies, the 2014 budgets include three categories of capital initiatives: Reserve Bank automation projects, building and infrastructure, and Treasury initiatives.
Automation
The Reserve Banks, FRIT, and OEB included $225.5 million in funding for major IT initiatives and Reserve Bank automation projects. Multiyear projects currently underway to migrate major applications off the mainframe represent $33.5 million of the 2014 capital budget.14 The Reserve Bank consolidated network project and increased demand for storage capacity account for an additional $67.6 million. Cash services automation initiatives include $37.9 million for the CashForward project and $9.6 million for cash sensor upgrades. Other automation initiatives include development of analytical and operational tools supporting monetary policy, data security projects, and scheduled software and equipment upgrades.
Building and infrastructure
Building and infrastructure projects represent $190.8 million of the proposed capital budget. Renovations to achieve more efficient use of existing building space are proposed for FRB New York ($35.7 million), FRB Cleveland ($4.9 million), and FRB Richmond ($4.5 million), as well as floor renovation programs at FRB Boston ($7.2 million) and FRB San Francisco ($4.4 million). FRB Chicago continues its building security project ($6.2 million), and FRB Boston will modernize its elevators ($5.0 million). The remaining outlays in this category fund many other ongoing maintenance and facility improvements.
Treasury
The capital budgets also include $59.1 million for Treasury initiatives, including support for TWAI ($10.9 million), PPS ($4.7 million), IPP ($4.7 million), Treasury Retail Electronic Services ($4.6 million), and Internet Channel ($4.2 million).
Five-year trend in Reserve Bank expenses
Total expenses for the Reserve Banks have grown an average of 3.8 percent annually over the past five years from 2009 through the 2014 budget.
Table 5
Total Expenses of the Federal Reserve Banks, by Functional Area
(dollars in millions)
2009
Actual
2010
Actual
2011
Actual
2012
Actual
2013
Estimate
2014
Budget
CAGR
2009-2014
Monetary and Economic Policy
$501.3
$497.7
$532.3
$563.3
$599.7
$614.1
4.1%
Services to U.S. Treasury and Gov't Agencies
429.7
433.4
459.1
477.3
511.6
550.2
5.1%
Services to Financial Institutions and the Public
880.7
982.6
954.1
977.5
1,012.5
1,048.5
3.6%
Supervision
725.3
801.9
917.4
1,056.6
1,129.2
1,189.4
10.4%
Fee Based Services to Financial Institutions
605.6
467.4
398.3
387.5
378.9
393.4
-8.3%
Total
$3,142.5
$3,183.0
$3,261.3
$3,462.1
$3,631.9
$3,795.7
3.8%
Trends in central bank services total expense
Central bank services have grown an average of 6.2 percent annually over the past five years. Supervision is driving a large portion of this expense increase, with an average of 10.4 percent expense growth per year over the past five years and a corresponding increase of 1,107 ANP since 2009. The additional resources and staffing were added over this period in response to the financial crisis and to implement the Dodd-Frank Act requirements. More recently, growth in the number of supervised state member banks has resulted in additional resource demands. Forecasted resource growth in supervision expense beyond 2014 is expected to moderate and remain fairly stable going forward, as the number of problem institutions are projected to decline.
Monetary policy expenses have grown on average 4.1 percent annually. This growth is largely driven by increases in FRB New York to support asset purchase programs and operational and analytical tools to address the increased needs and responsibilities for financial stability monitoring. Increased resources dedicated to regional economic research are also reflected in the monetary policy growth.
Expenses in the cash area have increased on average 4.0 percent annually, as a multiyear effort to modernize the cash processing and inventory-tracking infrastructure continues. These increases have been partially offset by efficiency improvements in cash operations.
Trends in Treasury services expense
Treasury services expenses have grown on average 5.1 percent annually since 2009. Expenses have increased to meet the Treasury’s evolving needs, including continuing initiatives such as the Do Not Pay project, the Internet Channel, and other requested projects. Larger increases in the past two years are due to the automation of Treasury’s collection and payment services. A portion of the growth has been offset by staffing reductions and program changes initiated by the Treasury including the Treasury Retail Securities consolidation effort.
Trends in priced services total expense
Priced services expenses have decreased at an average of 8.3 percent annually. With the continued decline of paper-check volume and the efficiencies associated with electronic check processing, check service expenses have declined an average of 21.3 percent annually since 2009. These declines have been slightly offset by increases for the Fedwire, FedACH, and FedLine modernization program and enhancements.
Trends in staffing
Total staffing levels are increasing at an average of 1.2% annually since 2009. The primary driver is in supervision to address Dodd-Frank Act implementation as well as portfolio growth. IT is also a driver of increased staffing to support information security efforts and large development projects. Monetary policy areas have grown modestly for financial stability and operational support. These increases are offset, in part, by decreased staffing in priced services functions.
Risks in the 2014 budget
Risks to the budget remain largely consistent with those recognized last year. In particular, the most significant risks in the 2014 budget are related to staffing. Banks are concerned about their ability to hire and retain staff, particularly in locations where the employment market is improving. A number of Reserve Banks have aggressive hiring plans, and some Banks may experience difficulty meeting schedules for hiring staff with specialized skills and experience, particularly in supervision and IT. The primary risks in supervision relate to changes that may be needed in supervisory programs to implement key Federal Reserve responsibilities under the Dodd-Frank Act where the final rules have not yet been adopted. The Treasury continues to refine its future vision for collections, payments, and cash management systems, along with the timing of different components of its projects. The effect on Treasury-directed Reserve Bank initiatives is currently unknown and will affect projects over a longer term planning horizon.
Appendix
Statistical Supplement
Table A
Total Expenses of the Federal Reserve Banks, by District
Table B
Total Employment of the Federal Reserve Banks, by District
Table C
Total Expenses of the Federal Reserve Banks, by Functional Area
Table D
Budgeted Changes to the Cash Compensation Components of the Federal Reserve Banks, Officers and Staff, by District
Table E
Capital Outlays of the Federal Reserve Banks, by District
Table F
Capital Outlays of the Federal Reserve Banks, by Category
Notes:
In the following tables, Reserve Bank expenses include those budgeted by FRIT and OEB that are chargeable to the Reserve Banks.
Components may not add to totals because of rounding. Table-to-table comparisons may also differ due to rounding.
Table A
Total Expenses of the Federal Reserve Banks
by District, 2013 and 2014
(dollars in thousands)
District
2013
Budget
2013
Estimate
2014
Budget
Percent change
13B vs. 13E
13E vs. 14B
13B vs. 14B
Boston
207,175
203,127
220,134
-2.0%
8.4%
6.3%
New York
896,777
896,035
908,868
-0.1%
1.4%
1.3%
Philadelphia
198,951
193,694
202,612
-2.6%
4.6%
1.8%
Cleveland
158,372
156,399
176,213
-1.2%
12.7%
11.3%
Richmond
372,699
361,052
360,955
-3.1%
0.0%
-3.2%
Atlanta
318,710
312,782
318,983
-1.9%
2.0%
0.1%
Chicago
326,131
322,566
340,698
-1.1%
5.6%
4.5%
St. Louis
258,046
260,562
285,778
1.0%
9.7%
10.7%
Minneapolis
189,561
184,939
199,831
-2.4%
8.1%
5.4%
Kansas City
214,515
207,971
222,383
-3.1%
6.9%
3.7%
Dallas
214,455
207,826
212,245
-3.1%
2.1%
-1.0%
San Francisco
332,772
324,920
346,958
-2.4%
6.8%
4.3%
Total
3,688,165
3,631,874
3,795,657
-1.5%
4.5%
2.9%
Return to statistical supplement index.
Table B
Total Employment of the Federal Reserve Banks
by District, 2013 and 2014
(average number of personnel)
District
2013
Budget
2013
Estimate
2014
Budget
Change
13B vs. 13E
13E vs. 14B
13B vs. 14B
Boston
1,080
1,039
1,097
-41
58
17
New York
3,326
3,295
3,247
-31
-48
-79
Philadelphia
944
913
946
-31
32
1
Cleveland
908
937
968
29
31
60
Richmond
1,541
1,555
1,586
14
31
45
Atlanta
1,630
1,626
1,627
-3
1
-3
Chicago
1,490
1,490
1,512
0
21
21
St. Louis
1,066
1,090
1,145
24
56
79
Minneapolis
1,147
1,135
1,133
-12
-1
-13
Kansas City
1,430
1,450
1,512
20
62
82
Dallas
1,239
1,304
1,217
65
-86
-21
San Francisco
1,599
1,647
1,671
48
24
72
Subtotal
17,400
17,481
17,662
80
181
262
FRIT
1,202
1,283
1,265
80
-17
63
OEB
53
51
52
-2
1
-1
Total
18,656
18,815
18,979
159
165
324
Return to statistical supplement index
Table C
Total Employment of the Federal Reserve Banks1
by Service Line
(average number of personnel)
2009
2010
2011
2012
2013E
2014B
CAGR
2009-2014
Monetary and Economic Policy
1,081
1,115
1,179
1,223
1,241
1,274
3.4%
Services to U.S. Treasury and Gov't Agencies
1,147
1,092
1,114
1,071
1,142
1,114
-0.6%
Services to Financial Institutions and the Public
2,786
2,828
2,719
2,659
2,675
2,680
-0.8%
Supervision
2,863
3,052
3,339
3,725
3,867
3,969
6.8%
Fee Based Services to Financial Institutions
1,772
1,147
910
840
719
699
-17.0%
Local Support and Overhead
6,461
6,379
6,303
6,457
6,666
6,701
0.7%
Nationally Provided Support
909
972
1,084
1,274
1,314
1,343
8.1%
Centralized Service Providers
861
873
1,003
1,051
1,191
1,199
6.8%
Total
17,880
17,459
17,653
18,300
18,815
18,979
1.2%
1. Includes average number of personnel (ANP) at FRIT and OEB. Return to table.
Nationally Provided Support: Support services performed on behalf of multiple Districts under a regionalized or centralized function. In this table, select nationally provided support ANP have been included in the associated service lines.
Centralized Service Providers: Support services provided by FRIT and OEB.
Return to statistical supplement index
Table D
Budgeted Changes to Cash Compensation Programs of the Federal Reserve Banks
Officers and Staff by District, 2014
(dollars in thousands)
District
Total
12/31/13
salary
liability
(a)
Additions to salary base
Incremental
variable pay
(e)
Total
Merit
(b)
Equity
& market adjustments
(c)
Promotions and reclasses
(d)
Percentage
increase to
total 12/31/13
salary liability
(b+c+d) / (a)
Dollars
(b+c+d+e)
Percentage
increase to total 12/31/13 salary liability
(b+c+d+e)/(a)
Boston
107,826
3,235
824
705
4.4%
465
5,229
4.8%
New York
399,527
11,819
3,260
6,521
5.4%
1,828
23,428
5.9%
Philadelphia
78,492
2,355
631
854
4.9%
514
4,354
5.5%
Cleveland
79,376
2,365
595
812
4.8%
1,052
4,823
6.1%
Richmond
132,571
3,888
957
605
4.1%
-24
5,425
4.1%
Atlanta
127,534
3,027
614
929
3.6%
556
5,127
4.0%
Chicago
144,451
3,305
759
1,056
3.5%
587
5,708
4.0%
St. Louis
89,051
2,671
455
701
4.3%
973
4,801
5.4%
Minneapolis
88,173
2,645
650
441
4.2%
397
4,133
4.7%
Kansas City
108,499
3,255
802
1,339
5.0%
1,955
7,350
6.8%
Dallas
93,910
2,157
696
516
3.6%
440
3,809
4.1%
San Francisco
159,920
4,710
1,115
968
4.2%
624
7,416
4.6%
FRIT
125,107
3,128
832
1,251
4.2%
1,373
6,584
5.3%
OEB
7,149
214
75
70
5.0%
53
412
5.8%
Total
1,741,588
48,774
12,264
16,767
4.5%
10,793
88,599
5.1%
The table above shows the cash compensation components that add to base salary (merit, equity, and promotion) and the 2014 incremental increase in variable pay expense compared to those estimated for 2013.
December 31, 2013 Salary Liability: the annualized salary expense based on the salaries in effect on December 31.
Merit: the amount of 2014 budgeted salary expense that reflects the cumulative effect of planned salary increases based on performance.
Equity Adjustments: the amount of 2014 budgeted salary expense to bring individual salaries to the minimum of a grade range or to better align salaries based on internal or external compensation pressures.
Promotions: the amount of 2014 budgeted salary expense that reflects salary increases for individuals as a result of promotions resulting from a significant increase in job responsibilities.
Variable Pay: The change in 2014 budgeted incentive payments (payment for the achievement of pre-determined goals) and cash awards (awards in recognition of exceptional achievements) compared to the 2013 estimate.
Table E
Capital Outlays of the Federal Reserve Banks
by District, 2013 and 2014
(dollars in thousands)
District
2013
Budget
2013
Estimate
2014
Budget
Percent change
13B vs. 13E
13E vs. 14B
13B vs. 14B
Boston
49,710
31,320
41,926
-37.0%
33.9%
-15.7%
New York
122,460
96,803
114,967
-21.0%
18.8%
-6.1%
Philadelphia
18,833
12,794
21,191
-32.1%
65.6%
12.5%
Cleveland
15,589
9,712
22,010
-37.7%
126.6%
41.2%
Richmond
32,146
26,290
15,705
-18.2%
-40.3%
-51.1%
Atlanta
21,874
14,122
16,724
-35.4%
18.4%
-23.5%
Chicago
49,923
34,459
38,126
-31.0%
10.6%
-23.6%
St. Louis
8,208
12,096
13,527
47.4%
11.8%
64.8%
Minneapolis
15,624
18,320
13,534
17.3%
-26.1%
-13.4%
Kansas City
8,458
14,672
15,595
73.5%
6.3%
84.4%
Dallas
15,467
9,778
18,088
-36.8%
85.0%
16.9%
San Francisco
53,137
34,542
65,093
-35.0%
88.4%
22.5%
Subtotal
411,431
314,907
396,486
-23.5%
25.9%
-3.6%
FRIT
80,510
62,905
78,449
-21.9%
24.7%
-2.6%
OEB
200
--
469
-100.0%
--
134.5%
Total
492,141
377,812
475,404
-23.2%
25.8%
-3.4%
Return to statistical supplement index
Table F
Capital Outlays of the Federal Reserve Banks1
by Category, 2013 and 2014
(dollars in thousands)
2013
Budget
2013
Estimate
2014
Budget
Percent change
13B vs. 13E
13E vs. 14B
13B vs. 14B
Building / infrastructure projects
207,816
141,466
190,819
-31.9%
34.9%
-8.2%
IT & System automation projects
236,380
184,630
225,514
-21.9%
22.1%
-4.6%
Treasury initiatives
47,945
51,716
59,071
7.9%
14.2%
23.2%
Total
492,141
377,812
475,404
-23.2%
25.8%
-3.4%
1. Includes capital outlays for the twelve Reserve Banks, FRIT, and OEB. Return to table.
Return to statistical supplement index
Footnotes
1. These expenses include those budgeted by Federal Reserve Information Technology and the Office of Employee Benefits that are chargeable to the Reserve Banks. Expenses exclude assessments for the Board of Governors operating expenses, pension costs, the cost of currency, the Consumer Financial Protection Bureau, and the Office of Financial Research. Return to text.
2. Generally, strategic capital initiatives are initiatives that substantially affect or influence future System direction, significant research and development efforts or building projects, and certain large-dollar initiatives. Sensitive acquisitions are capital commitments, while important to meeting the Reserve Banks operating needs, represent exceptions to the Bank’s strategic plans. Return to text.
3. ANP is the average number of employees in terms of full-time positions for the period. For instance, a full-time employee who works one-half of the year counts as 0.5 ANP for that calendar year; two half-time employees who work the full year count as one ANP. Return to text.
4. Net expenses are lower although ANP is increasing because capitalizable development work is not reflected in operating expenses until the project is completed and amortization begins. Return to text.
5. The CashForward initiative will replace legacy software applications, automate business processes, and employ technologies to meet current and future needs for the cash function. Phase-1 was completed in 2010 and Phase-2 was completed in July 2012. The project’s planned completion date is scheduled for 2017. Return to text.
6. The Do Not Pay program was established to reduce the number of improper payments made through major programs administered by the federal government. Return to text.
7. Go Direct supports Treasury’s all-electronic initiative requiring that virtually all federal benefit payments be issued electronically by March 1, 2013. Return to text.
8. IPP is a secure, web-based system that manages the government’s invoicing processes. Return to text.
9. The Internet Channel application is a secure government-wide collection portal that was developed to meet Treasury’s commitment to electronic collections processing using Internet technologies. PPS will streamline post-payment processes and eliminate redundant functionality by consolidating several existing applications into a single, centralized system. Return to text.
10. The GTAS will replace current reporting systems in a single data collection system that will be used by all government agencies as the primary means of reporting trial balance data to the Office of Management and Budget (OMB). Return to text.
11. The Fedwire Modernization initiative involves the transition of the Fedwire Funds and Fedwire Securities applications from the legacy mainframe environment to a distributed platform. The FedACH program will transition the FedACH Service platform from the mainframe to a distributed platform. FedLine provides financial institutions with direct access to Federal Reserve System services. Return to text.
12. The Reserve Banks may not distribute 2014 officer merit and equity funds without authorization by the BAC chair, based on the disposition of the pay freeze on the Reserve Banks. Return to text.
13. Reimbursable claims include the expenses of fiscal agency and depository services provided to the U.S. Treasury, other government agencies, and other fiscal principals. Reimbursable claims are slightly higher than Treasury service expenses shown in table 1 because the reimbursable claims also include expenses associated with the government's use of the Reserve Banks' check, ACH, Fedwire Funds, and Fedwire Securities services; these expenses are included in priced services expense in table 1. Return to text.
14. The Reserve Bank migration strategy involves moving a majority of applications from the mainframe to alternate processing environments. Projects included in the 2014 budget include the migration of the Fedwire, FedACH, accounting, and statistics and reserves systems (STAR). Return to text.
Contents
Action
On December 12, 2013, the Board approved the 2014 Reserve Bank operating budgets totaling $3,795.7 million, an increase of $163.8 million, or 4.5 percent, from the 2013 estimated expenses and $107.5 million, or 2.9 percent, from the approved 2013 budget.1 The Board also approved the 2014 Reserve Bank, Federal Reserve Information Technology (FRIT), and the Office of Employee Benefits (OEB) capital budgets, which total $475.4 million.
The capital budgets are approved with the understanding that approval for actual capital outlays will be in accordance with the Board’s Policies and Guidelines Concerning Reserve Bank Operations (FRAM 1-049). This policy states that Reserve Bank management may approve capital commitments for purchases or leases (single-item acquisitions and multicomponent projects) that were included in the Reserve Bank’s capital budget approved by the Board, unless the acquisition is designated as strategic or sensitive by the Committee on Federal Reserve Bank Affairs (BAC).2 The chair of the BAC (or the chair’s designee) will notify Reserve Bank management if any budgeted commitments and agreements have been designated as strategic or sensitive and, therefore, require the approval of the director of RBOPS or the Board.
Total Expense and Employment Summary
Table 1
Reserve Bank Expenses and Staffing
(dollars in millions)
2013 Budget | 2013 Estimate |
2013 Bud. vs. 2013 Est. |
2014 Budget |
2013 Est. vs. 2014 Bud. |
|||
---|---|---|---|---|---|---|---|
Amount | Percent | Amount | Percent | ||||
Central bank services | $2,781.7 | $2,741.4 | -$40.3 | -1.4% | $2,852.0 | $110.6 | 4.0% |
Monetary Policy | 433.2 | 429.3 | -3.9 | -0.9% | 438.3 | 9.0 | 2.1% |
Open Market (NY) | 169.1 | 170.4 | 1.3 | 0.8% | 175.8 | 5.5 | 3.2% |
Public Programs | 197.2 | 196.3 | -0.8 | -0.4% | 201.9 | 5.6 | 2.8% |
Supervision | 1,146.3 | 1,129.2 | -17.1 | -1.5% | 1,189.4 | 60.2 | 5.3% |
Cash | 578.3 | 554.4 | -23.8 | -4.1% | 581.7 | 27.2 | 4.9% |
All Other Central Bank Services* | 257.7 | 261.8 | 4.1 | 1.6% | 265.0 | 3.2 | 1.2% |
Treasury Services | 522.7 | 511.6 | -11.1 | -2.1% | 550.2 | 38.6 | 7.5% |
Priced Services | 383.8 | 378.9 | -4.9 | -1.3% | 393.4 | 14.6 | 3.8% |
Total Expense | $3,688.2 | $3,631.9 | -$56.3 | -1.5% | $3,795.7 | $163.8 | 4.5% |
Total ANP |
18,656 | 18,815 | 159 | 0.9% | 18,979 | 165 | 0.9% |
* Includes Reserve Accounts and Risk Administration, Loans to Depository Institutions and Services to Other Central Banks. Return to table. |
2013 Budget Performance
Total 2013 expenses are estimated to be $3,631.9 million, which is $56.3 million, or 1.5 percent, less than the approved 2013 budget of $3,688.2 million, while ANP is increasing 159, largely for development work.3,4
The 2013 budget underrun is primarily driven by lower- than-planned expenses for cash, supervision, and Treasury services. Overall net expenses for the national cash automation portfolio were lower than anticipated as the program enters its third phase of development due to an updated CashForward project strategy (-$16.3 million) and delays in processing equipment installation (-$4.3 million).5 In the supervision function, expense reduction initiatives and delays in hiring budgeted staff led to lower overall expenses (-$17.1 million). The underrun in Treasury services is due to program changes primarily for the Do Not Pay (-$4.4 million) program, volume reductions in Treasury Retail Securities (-$3.7 million), and the timing of other initiatives.6
Total 2013 estimated staffing of 18,815 ANP represents an increase of 159 ANP, or 0.9%, from 2013 budgeted levels of 18,656 ANP. The unbudgeted growth in ANP reflects increased application development support for updates to cash technology, supervision, and projects completed on behalf of the Treasury. Additional IT ANP growth is for customer server and storage demand and an increase in network services support due to the Reserve Bank migration to the consolidated environment. Treasury’s Go Direct initiative added temporary staff to manage higher call volumes related to the March 1, 2013 deadline to convert federal benefit check payments to electronic methods.7 Partially offsetting these increases are hiring delays in the supervision and monetary policy functions and for the Treasury’s Invoice Processing Platform (IPP).8 Other refinements include reductions in savings bond operations due to lower-than-expected volumes.
Table 2
Significant Staffing (ANP) Changes
2013 Budget to 2013 Estimate
2013 Budget | 18,656 |
Additions: | |
Application Development* | 98 |
IT Infrastructure | 73 |
Treasury GoDirect | 83 |
Reductions: | |
Hiring Delays | -71 |
Other Refinements | -24 |
2013 Estimate | 18,815 |
* Application development includes local IT as well as embedded support for cash, Treasury, monetary policy, and supervision. Return to table. |
2014 Budgets
Total Operating Expenses
The 2014 operating budgets of the Reserve Banks total $3,795.7 million, which is $163.8 million, or 4.5 percent, higher than the 2013 estimate. The largest increase is in the supervision function, which represents almost one-third of total expenses in 2014 and is adding resources to support expanded supervisory responsibilities for large financial institutions (LISCC and LBO portfolios) and continued state member bank growth. In addition, the function is dedicating resources to improve its analytical capabilities.
The budgeted expenses for services to the Treasury, which are fully reimbursable, are increasing to meet greater demand from the Treasury and the amortization of capitalized software projects that were completed and placed into service. There is significant growth related to the Treasury’s efforts to modernize its revenue collection and payment management methods including the Internet Channel (Pay.gov), IPP, and the Post Payment Systems (PPS) ($23.0 million).9 In addition, the Reserve Banks will provide increased support for the Do Not Pay ($5.1 million) and the Government-wide Treasury Account Symbol Adjusted Trial Balance System (GTAS) ($2.2 million) programs.10 The TreasuryWeb Application Infrastructure (TWAI) expenses will also increase as the number of applications hosted in the infrastructure expands ($8.0 million).
Increases in cash expenses include continued development work on the CashForward projects, cash processing machine upgrades, and increased video surveillance support. The major driver of the priced services increase is for the Fedwire, FedACH, and FedLine modernization programs and enhancements.11 Partially offsetting the increase is reduced check operations expense due to the implementation of the new check processing platform. In the monetary policy area, several Reserve Banks are adding resources to meet policy and research demands, including investments in analytical tools and efforts to enhance resiliency in open market operations.
Personnel Expenses and Staffing
Total 2014 projected employment for the Reserve Banks, FRIT, and OEB is 18,979 ANP, an increase of 165 ANP, or 0.9% percent, from 2013 estimated staff levels, primarily driven by supervision and IT. Supervision ANP is increasing as resources are added to support portfolio growth and expanding responsibilities. IT ANP is increasing for a number of large development projects and information security efforts. Staff is also increasing to support monetary policy, programs initiated by the Treasury, and a new video surveillance program. These staff increases are partially offset by a decrease of temporary staff hired in 2013 for GoDirect and efficiencies found in support areas.
Reserve Bank officer and staff salaries and other personnel expenses for 2014 total $2,139.6 million, an increase of $103.3 million or 5.1 percent, over 2013 estimated expenses. The increase reflects expenses associated with additional staff and budgeted salary adjustments, including merit increases, equity adjustments, promotions, and funding for variable pay.
Table 3
Significant Staffing (ANP) Changes
2013 Estimate to 2014 Budget
2013 Estimate | 18,815 |
Additions: | |
Supervision | 103 |
Application Development* | 90 |
Other Treasury project and operation support | 37 |
Monetary Policy | 34 |
Information Security | 29 |
Other Refinements | 31 |
Reductions: | |
Treasury GoDirect | -112 |
Support and Overhead | -46 |
2014 Budget | 18,979 |
* Application development includes local IT as well as embedded support for cash, Treasury, monetary policy, and supervision. Return to table. |
The 2014 Reserve Bank budgets reflect a 3.0 percent merit program, effective January 1 for eligible officers, senior professionals, and staff totaling $48.8 million.12 Equity adjustments and promotions total $10.0 million for officers and senior professionals and $19.1 million for staff. Funding for variable pay programs for officers, senior professionals, and staff totals $156.9 million. The federal civilian employee pay freeze is scheduled to expire on December 31, 2013.
Operating expenses, net of revenue and reimbursements
More than 26 percent of Reserve Bank expenses in the 2014 budget are offset by either priced service revenues (11.2 percent) or reimbursable claims for services provided to the Treasury and other agencies (15.0 percent).13 Budgeted 2014 operating expenses, net of revenue and reimbursements, are expected to increase $138.0 million, or 5.2 percent, from 2013 estimated expenses. Budgeted 2014 priced services revenue is 3.7 percent lower than the 2013 estimated level, primarily reflecting continued declines in check volume as customers shift to other payment methods. Reimbursable claims are expected to increase 8.0 percent in 2014, reflecting increased activity on new or expanded Treasury services.
Table 4
Change in Net Expenses
(dollars in millions)
2013 Budget |
2013 Estimate |
2014 Budget |
Percent Change | ||
---|---|---|---|---|---|
14B vs. 13E | 13E vs. 14B | ||||
Total Expense | $3,688.2 | $3,631.9 | $3,795.7 | -1.5% | 4.5% |
Less: | |||||
Priced Services Revenue* | 423.9 | 439.9 | 423.6 | 3.8% | -3.7% |
Reimbursable Claims | 539.4 | 527.0 | 569.1 | -2.3% | 8.0% |
Net Expenses | $2,724.9 | $2,665.0 | $2,803.0 | -2.2% | 5.2% |
* Full cost recovery is projected in the aggregate for priced services in 2014. Return to table. |
2014 Capital Budgets
The 2014 capital budgets submitted by the Reserve Banks, FRIT, and OEB total $475.4 million, or 3.4 percent, below the 2013 budget. The 2013 estimated capital spending is lower than the budget by $114.3 million, or 23.2 percent, because capital for ongoing multiyear programs shifts from 2013 to 2014. The increase in the 2014 capital budget is $97.6 million, or 25.8 percent, above the 2013 estimate. The few major new initiatives in the 2014 capital budget support monetary policy, optimize work space, and accommodate an increasing demand for video conferencing associated with travel reductions ($13.4 million).
In support of the Reserve Bank strategies, the 2014 budgets include three categories of capital initiatives: Reserve Bank automation projects, building and infrastructure, and Treasury initiatives.
Automation
The Reserve Banks, FRIT, and OEB included $225.5 million in funding for major IT initiatives and Reserve Bank automation projects. Multiyear projects currently underway to migrate major applications off the mainframe represent $33.5 million of the 2014 capital budget.14 The Reserve Bank consolidated network project and increased demand for storage capacity account for an additional $67.6 million. Cash services automation initiatives include $37.9 million for the CashForward project and $9.6 million for cash sensor upgrades. Other automation initiatives include development of analytical and operational tools supporting monetary policy, data security projects, and scheduled software and equipment upgrades.
Building and infrastructure
Building and infrastructure projects represent $190.8 million of the proposed capital budget. Renovations to achieve more efficient use of existing building space are proposed for FRB New York ($35.7 million), FRB Cleveland ($4.9 million), and FRB Richmond ($4.5 million), as well as floor renovation programs at FRB Boston ($7.2 million) and FRB San Francisco ($4.4 million). FRB Chicago continues its building security project ($6.2 million), and FRB Boston will modernize its elevators ($5.0 million). The remaining outlays in this category fund many other ongoing maintenance and facility improvements.
Treasury
The capital budgets also include $59.1 million for Treasury initiatives, including support for TWAI ($10.9 million), PPS ($4.7 million), IPP ($4.7 million), Treasury Retail Electronic Services ($4.6 million), and Internet Channel ($4.2 million).
Five-year trend in Reserve Bank expenses
Total expenses for the Reserve Banks have grown an average of 3.8 percent annually over the past five years from 2009 through the 2014 budget.
Table 5
Total Expenses of the Federal Reserve Banks, by Functional Area
(dollars in millions)
2009 Actual |
2010 Actual |
2011 Actual |
2012 Actual |
2013 Estimate |
2014 Budget |
CAGR 2009-2014 |
|
---|---|---|---|---|---|---|---|
Monetary and Economic Policy | $501.3 | $497.7 | $532.3 | $563.3 | $599.7 | $614.1 | 4.1% |
Services to U.S. Treasury and Gov't Agencies | 429.7 | 433.4 | 459.1 | 477.3 | 511.6 | 550.2 | 5.1% |
Services to Financial Institutions and the Public | 880.7 | 982.6 | 954.1 | 977.5 | 1,012.5 | 1,048.5 | 3.6% |
Supervision | 725.3 | 801.9 | 917.4 | 1,056.6 | 1,129.2 | 1,189.4 | 10.4% |
Fee Based Services to Financial Institutions | 605.6 | 467.4 | 398.3 | 387.5 | 378.9 | 393.4 | -8.3% |
Total | $3,142.5 | $3,183.0 | $3,261.3 | $3,462.1 | $3,631.9 | $3,795.7 | 3.8% |
Trends in central bank services total expense
Central bank services have grown an average of 6.2 percent annually over the past five years. Supervision is driving a large portion of this expense increase, with an average of 10.4 percent expense growth per year over the past five years and a corresponding increase of 1,107 ANP since 2009. The additional resources and staffing were added over this period in response to the financial crisis and to implement the Dodd-Frank Act requirements. More recently, growth in the number of supervised state member banks has resulted in additional resource demands. Forecasted resource growth in supervision expense beyond 2014 is expected to moderate and remain fairly stable going forward, as the number of problem institutions are projected to decline.
Monetary policy expenses have grown on average 4.1 percent annually. This growth is largely driven by increases in FRB New York to support asset purchase programs and operational and analytical tools to address the increased needs and responsibilities for financial stability monitoring. Increased resources dedicated to regional economic research are also reflected in the monetary policy growth.
Expenses in the cash area have increased on average 4.0 percent annually, as a multiyear effort to modernize the cash processing and inventory-tracking infrastructure continues. These increases have been partially offset by efficiency improvements in cash operations.
Trends in Treasury services expense
Treasury services expenses have grown on average 5.1 percent annually since 2009. Expenses have increased to meet the Treasury’s evolving needs, including continuing initiatives such as the Do Not Pay project, the Internet Channel, and other requested projects. Larger increases in the past two years are due to the automation of Treasury’s collection and payment services. A portion of the growth has been offset by staffing reductions and program changes initiated by the Treasury including the Treasury Retail Securities consolidation effort.
Trends in priced services total expense
Priced services expenses have decreased at an average of 8.3 percent annually. With the continued decline of paper-check volume and the efficiencies associated with electronic check processing, check service expenses have declined an average of 21.3 percent annually since 2009. These declines have been slightly offset by increases for the Fedwire, FedACH, and FedLine modernization program and enhancements.
Trends in staffing
Total staffing levels are increasing at an average of 1.2% annually since 2009. The primary driver is in supervision to address Dodd-Frank Act implementation as well as portfolio growth. IT is also a driver of increased staffing to support information security efforts and large development projects. Monetary policy areas have grown modestly for financial stability and operational support. These increases are offset, in part, by decreased staffing in priced services functions.
Risks in the 2014 budget
Risks to the budget remain largely consistent with those recognized last year. In particular, the most significant risks in the 2014 budget are related to staffing. Banks are concerned about their ability to hire and retain staff, particularly in locations where the employment market is improving. A number of Reserve Banks have aggressive hiring plans, and some Banks may experience difficulty meeting schedules for hiring staff with specialized skills and experience, particularly in supervision and IT. The primary risks in supervision relate to changes that may be needed in supervisory programs to implement key Federal Reserve responsibilities under the Dodd-Frank Act where the final rules have not yet been adopted. The Treasury continues to refine its future vision for collections, payments, and cash management systems, along with the timing of different components of its projects. The effect on Treasury-directed Reserve Bank initiatives is currently unknown and will affect projects over a longer term planning horizon.
Appendix
Statistical Supplement
Table A | Total Expenses of the Federal Reserve Banks, by District |
Table B | Total Employment of the Federal Reserve Banks, by District |
Table C | Total Expenses of the Federal Reserve Banks, by Functional Area |
Table D | Budgeted Changes to the Cash Compensation Components of the Federal Reserve Banks, Officers and Staff, by District |
Table E | Capital Outlays of the Federal Reserve Banks, by District |
Table F | Capital Outlays of the Federal Reserve Banks, by Category |
Notes:
In the following tables, Reserve Bank expenses include those budgeted by FRIT and OEB that are chargeable to the Reserve Banks.
Components may not add to totals because of rounding. Table-to-table comparisons may also differ due to rounding.
Table A
Total Expenses of the Federal Reserve Banks
by District, 2013 and 2014
(dollars in thousands)
District |
2013 Budget |
2013 Estimate |
2014 Budget |
Percent change | ||
---|---|---|---|---|---|---|
13B vs. 13E | 13E vs. 14B | 13B vs. 14B | ||||
Boston | 207,175 | 203,127 | 220,134 | -2.0% | 8.4% | 6.3% |
New York | 896,777 | 896,035 | 908,868 | -0.1% | 1.4% | 1.3% |
Philadelphia | 198,951 | 193,694 | 202,612 | -2.6% | 4.6% | 1.8% |
Cleveland | 158,372 | 156,399 | 176,213 | -1.2% | 12.7% | 11.3% |
Richmond | 372,699 | 361,052 | 360,955 | -3.1% | 0.0% | -3.2% |
Atlanta | 318,710 | 312,782 | 318,983 | -1.9% | 2.0% | 0.1% |
Chicago | 326,131 | 322,566 | 340,698 | -1.1% | 5.6% | 4.5% |
St. Louis | 258,046 | 260,562 | 285,778 | 1.0% | 9.7% | 10.7% |
Minneapolis | 189,561 | 184,939 | 199,831 | -2.4% | 8.1% | 5.4% |
Kansas City | 214,515 | 207,971 | 222,383 | -3.1% | 6.9% | 3.7% |
Dallas | 214,455 | 207,826 | 212,245 | -3.1% | 2.1% | -1.0% |
San Francisco | 332,772 | 324,920 | 346,958 | -2.4% | 6.8% | 4.3% |
Total | 3,688,165 | 3,631,874 | 3,795,657 | -1.5% | 4.5% | 2.9% |
Return to statistical supplement index.
Table B
Total Employment of the Federal Reserve Banks
by District, 2013 and 2014
(average number of personnel)
District |
2013 Budget |
2013 Estimate |
2014 Budget |
Change | ||
---|---|---|---|---|---|---|
13B vs. 13E | 13E vs. 14B | 13B vs. 14B | ||||
Boston | 1,080 | 1,039 | 1,097 | -41 | 58 | 17 |
New York | 3,326 | 3,295 | 3,247 | -31 | -48 | -79 |
Philadelphia | 944 | 913 | 946 | -31 | 32 | 1 |
Cleveland | 908 | 937 | 968 | 29 | 31 | 60 |
Richmond | 1,541 | 1,555 | 1,586 | 14 | 31 | 45 |
Atlanta | 1,630 | 1,626 | 1,627 | -3 | 1 | -3 |
Chicago | 1,490 | 1,490 | 1,512 | 0 | 21 | 21 |
St. Louis | 1,066 | 1,090 | 1,145 | 24 | 56 | 79 |
Minneapolis | 1,147 | 1,135 | 1,133 | -12 | -1 | -13 |
Kansas City | 1,430 | 1,450 | 1,512 | 20 | 62 | 82 |
Dallas | 1,239 | 1,304 | 1,217 | 65 | -86 | -21 |
San Francisco | 1,599 | 1,647 | 1,671 | 48 | 24 | 72 |
Subtotal | 17,400 | 17,481 | 17,662 | 80 | 181 | 262 |
FRIT | 1,202 | 1,283 | 1,265 | 80 | -17 | 63 |
OEB | 53 | 51 | 52 | -2 | 1 | -1 |
Total | 18,656 | 18,815 | 18,979 | 159 | 165 | 324 |
Return to statistical supplement index
Table C
Total Employment of the Federal Reserve Banks1
by Service Line
(average number of personnel)
2009 | 2010 | 2011 | 2012 | 2013E | 2014B |
CAGR 2009-2014 |
|
---|---|---|---|---|---|---|---|
Monetary and Economic Policy | 1,081 | 1,115 | 1,179 | 1,223 | 1,241 | 1,274 | 3.4% |
Services to U.S. Treasury and Gov't Agencies | 1,147 | 1,092 | 1,114 | 1,071 | 1,142 | 1,114 | -0.6% |
Services to Financial Institutions and the Public | 2,786 | 2,828 | 2,719 | 2,659 | 2,675 | 2,680 | -0.8% |
Supervision | 2,863 | 3,052 | 3,339 | 3,725 | 3,867 | 3,969 | 6.8% |
Fee Based Services to Financial Institutions | 1,772 | 1,147 | 910 | 840 | 719 | 699 | -17.0% |
Local Support and Overhead | 6,461 | 6,379 | 6,303 | 6,457 | 6,666 | 6,701 | 0.7% |
Nationally Provided Support | 909 | 972 | 1,084 | 1,274 | 1,314 | 1,343 | 8.1% |
Centralized Service Providers | 861 | 873 | 1,003 | 1,051 | 1,191 | 1,199 | 6.8% |
Total | 17,880 | 17,459 | 17,653 | 18,300 | 18,815 | 18,979 | 1.2% |
Nationally Provided Support: Support services performed on behalf of multiple Districts under a regionalized or centralized function. In this table, select nationally provided support ANP have been included in the associated service lines.
Centralized Service Providers: Support services provided by FRIT and OEB.
Return to statistical supplement index
Table D
Budgeted Changes to Cash Compensation Programs of the Federal Reserve Banks
Officers and Staff by District, 2014
(dollars in thousands)
District |
Total 12/31/13 salary liability (a) |
Additions to salary base |
Incremental variable pay (e) |
Total | ||||
---|---|---|---|---|---|---|---|---|
Merit (b) |
Equity & market adjustments (c) |
Promotions and reclasses (d) |
Percentage increase to total 12/31/13 salary liability (b+c+d) / (a) |
Dollars (b+c+d+e) |
Percentage increase to total 12/31/13 salary liability (b+c+d+e)/(a) |
|||
Boston | 107,826 | 3,235 | 824 | 705 | 4.4% | 465 | 5,229 | 4.8% |
New York | 399,527 | 11,819 | 3,260 | 6,521 | 5.4% | 1,828 | 23,428 | 5.9% |
Philadelphia | 78,492 | 2,355 | 631 | 854 | 4.9% | 514 | 4,354 | 5.5% |
Cleveland | 79,376 | 2,365 | 595 | 812 | 4.8% | 1,052 | 4,823 | 6.1% |
Richmond | 132,571 | 3,888 | 957 | 605 | 4.1% | -24 | 5,425 | 4.1% |
Atlanta | 127,534 | 3,027 | 614 | 929 | 3.6% | 556 | 5,127 | 4.0% |
Chicago | 144,451 | 3,305 | 759 | 1,056 | 3.5% | 587 | 5,708 | 4.0% |
St. Louis | 89,051 | 2,671 | 455 | 701 | 4.3% | 973 | 4,801 | 5.4% |
Minneapolis | 88,173 | 2,645 | 650 | 441 | 4.2% | 397 | 4,133 | 4.7% |
Kansas City | 108,499 | 3,255 | 802 | 1,339 | 5.0% | 1,955 | 7,350 | 6.8% |
Dallas | 93,910 | 2,157 | 696 | 516 | 3.6% | 440 | 3,809 | 4.1% |
San Francisco | 159,920 | 4,710 | 1,115 | 968 | 4.2% | 624 | 7,416 | 4.6% |
FRIT | 125,107 | 3,128 | 832 | 1,251 | 4.2% | 1,373 | 6,584 | 5.3% |
OEB | 7,149 | 214 | 75 | 70 | 5.0% | 53 | 412 | 5.8% |
Total | 1,741,588 | 48,774 | 12,264 | 16,767 | 4.5% | 10,793 | 88,599 | 5.1% |
December 31, 2013 Salary Liability: the annualized salary expense based on the salaries in effect on December 31.
Merit: the amount of 2014 budgeted salary expense that reflects the cumulative effect of planned salary increases based on performance.
Equity Adjustments: the amount of 2014 budgeted salary expense to bring individual salaries to the minimum of a grade range or to better align salaries based on internal or external compensation pressures.
Promotions: the amount of 2014 budgeted salary expense that reflects salary increases for individuals as a result of promotions resulting from a significant increase in job responsibilities.
Variable Pay: The change in 2014 budgeted incentive payments (payment for the achievement of pre-determined goals) and cash awards (awards in recognition of exceptional achievements) compared to the 2013 estimate.
Table E
Capital Outlays of the Federal Reserve Banks
by District, 2013 and 2014
(dollars in thousands)
District |
2013 Budget |
2013 Estimate |
2014 Budget |
Percent change | ||
---|---|---|---|---|---|---|
13B vs. 13E | 13E vs. 14B | 13B vs. 14B | ||||
Boston | 49,710 | 31,320 | 41,926 | -37.0% | 33.9% | -15.7% |
New York | 122,460 | 96,803 | 114,967 | -21.0% | 18.8% | -6.1% |
Philadelphia | 18,833 | 12,794 | 21,191 | -32.1% | 65.6% | 12.5% |
Cleveland | 15,589 | 9,712 | 22,010 | -37.7% | 126.6% | 41.2% |
Richmond | 32,146 | 26,290 | 15,705 | -18.2% | -40.3% | -51.1% |
Atlanta | 21,874 | 14,122 | 16,724 | -35.4% | 18.4% | -23.5% |
Chicago | 49,923 | 34,459 | 38,126 | -31.0% | 10.6% | -23.6% |
St. Louis | 8,208 | 12,096 | 13,527 | 47.4% | 11.8% | 64.8% |
Minneapolis | 15,624 | 18,320 | 13,534 | 17.3% | -26.1% | -13.4% |
Kansas City | 8,458 | 14,672 | 15,595 | 73.5% | 6.3% | 84.4% |
Dallas | 15,467 | 9,778 | 18,088 | -36.8% | 85.0% | 16.9% |
San Francisco | 53,137 | 34,542 | 65,093 | -35.0% | 88.4% | 22.5% |
Subtotal | 411,431 | 314,907 | 396,486 | -23.5% | 25.9% | -3.6% |
FRIT | 80,510 | 62,905 | 78,449 | -21.9% | 24.7% | -2.6% |
OEB | 200 | -- | 469 | -100.0% | -- | 134.5% |
Total | 492,141 | 377,812 | 475,404 | -23.2% | 25.8% | -3.4% |
Return to statistical supplement index
Table F
Capital Outlays of the Federal Reserve Banks1
by Category, 2013 and 2014
(dollars in thousands)
2013 Budget |
2013 Estimate |
2014 Budget |
Percent change | |||
---|---|---|---|---|---|---|
13B vs. 13E | 13E vs. 14B | 13B vs. 14B | ||||
Building / infrastructure projects | 207,816 | 141,466 | 190,819 | -31.9% | 34.9% | -8.2% |
IT & System automation projects | 236,380 | 184,630 | 225,514 | -21.9% | 22.1% | -4.6% |
Treasury initiatives | 47,945 | 51,716 | 59,071 | 7.9% | 14.2% | 23.2% |
Total | 492,141 | 377,812 | 475,404 | -23.2% | 25.8% | -3.4% |
Return to statistical supplement index
Footnotes
1. These expenses include those budgeted by Federal Reserve Information Technology and the Office of Employee Benefits that are chargeable to the Reserve Banks. Expenses exclude assessments for the Board of Governors operating expenses, pension costs, the cost of currency, the Consumer Financial Protection Bureau, and the Office of Financial Research. Return to text.
2. Generally, strategic capital initiatives are initiatives that substantially affect or influence future System direction, significant research and development efforts or building projects, and certain large-dollar initiatives. Sensitive acquisitions are capital commitments, while important to meeting the Reserve Banks operating needs, represent exceptions to the Bank’s strategic plans. Return to text.
3. ANP is the average number of employees in terms of full-time positions for the period. For instance, a full-time employee who works one-half of the year counts as 0.5 ANP for that calendar year; two half-time employees who work the full year count as one ANP. Return to text.
4. Net expenses are lower although ANP is increasing because capitalizable development work is not reflected in operating expenses until the project is completed and amortization begins. Return to text.
5. The CashForward initiative will replace legacy software applications, automate business processes, and employ technologies to meet current and future needs for the cash function. Phase-1 was completed in 2010 and Phase-2 was completed in July 2012. The project’s planned completion date is scheduled for 2017. Return to text.
6. The Do Not Pay program was established to reduce the number of improper payments made through major programs administered by the federal government. Return to text.
7. Go Direct supports Treasury’s all-electronic initiative requiring that virtually all federal benefit payments be issued electronically by March 1, 2013. Return to text.
8. IPP is a secure, web-based system that manages the government’s invoicing processes. Return to text.
9. The Internet Channel application is a secure government-wide collection portal that was developed to meet Treasury’s commitment to electronic collections processing using Internet technologies. PPS will streamline post-payment processes and eliminate redundant functionality by consolidating several existing applications into a single, centralized system. Return to text.
10. The GTAS will replace current reporting systems in a single data collection system that will be used by all government agencies as the primary means of reporting trial balance data to the Office of Management and Budget (OMB). Return to text.
11. The Fedwire Modernization initiative involves the transition of the Fedwire Funds and Fedwire Securities applications from the legacy mainframe environment to a distributed platform. The FedACH program will transition the FedACH Service platform from the mainframe to a distributed platform. FedLine provides financial institutions with direct access to Federal Reserve System services. Return to text.
12. The Reserve Banks may not distribute 2014 officer merit and equity funds without authorization by the BAC chair, based on the disposition of the pay freeze on the Reserve Banks. Return to text.
13. Reimbursable claims include the expenses of fiscal agency and depository services provided to the U.S. Treasury, other government agencies, and other fiscal principals. Reimbursable claims are slightly higher than Treasury service expenses shown in table 1 because the reimbursable claims also include expenses associated with the government's use of the Reserve Banks' check, ACH, Fedwire Funds, and Fedwire Securities services; these expenses are included in priced services expense in table 1. Return to text.
14. The Reserve Bank migration strategy involves moving a majority of applications from the mainframe to alternate processing environments. Projects included in the 2014 budget include the migration of the Fedwire, FedACH, accounting, and statistics and reserves systems (STAR). Return to text.