Appendix A: Disclosure Tables

These tables provide projections that represent hypothetical estimates involving an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and, where applicable, reflect any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections. The minimum capital ratios are for the period from the first quarter of 2019 to the first quarter of 2021 and do not necessarily occur in the same quarter.

Table 1.A. Bank of America Corporation Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Severely adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 11.6 5.6  
Tier 1 capital ratio 13.2 7.1  
Total capital ratio 15.4 9.4  
Tier 1 leverage ratio 8.4 4.5  
Supplementary leverage ratio 6.8 3.7  

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 1.B. Bank of America Corporation Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 11.6 7.9  
Tier 1 capital ratio 13.2 9.3  
Total capital ratio 15.4 11.3  
Tier 1 leverage ratio 8.4 5.9  
Supplementary leverage ratio 6.8 4.8  

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 2.A. The Bank of New York Mellon Corporation Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Severely adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 11.7 8.2  
Tier 1 capital ratio 14.1 10.5  
Total capital ratio 15.1 11.6  
Tier 1 leverage ratio 6.6 4.9  
Supplementary leverage ratio 6.0 4.5  

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 2.B. The Bank of New York Mellon Corporation Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 11.7 9.1  
Tier 1 capital ratio 14.1 11.3  
Total capital ratio 15.1 12.3  
Tier 1 leverage ratio 6.6 5.3  
Supplementary leverage ratio 6.0 4.8  

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 3.A. Barclays US LLC Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Severely adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 14.5 11.1  
Tier 1 capital ratio 17.6 14.0  
Total capital ratio 21.0 16.1  
Tier 1 leverage ratio 8.9 7.2  
Supplementary leverage ratio 7.3 5.9  

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 3.B. Barclays US LLC Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected2019:Q1–2021:Q1 Federal Reserve estimates: Adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 14.5 13.0  
Tier 1 capital ratio 17.6 15.9  
Total capital ratio 21.0 18.3  
Tier 1 leverage ratio 8.9 8.2  
Supplementary leverage ratio 7.3 6.7  

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 4.A. Capital One Financial Corporation Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Severely adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 11.2 3.9 4.6
Tier 1 capital ratio 12.7 5.5 6.2
Total capital ratio 15.1 7.7 8.4
Tier 1 leverage ratio 10.7 4.8 5.4
Supplementary leverage ratio 9.0 4.0 4.6

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 4.B. Capital One Financial Corporation Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 11.2 8.5 9.1
Tier 1 capital ratio 12.7 10.0 10.6
Total capital ratio 15.1 12.1 12.8
Tier 1 leverage ratio 10.7 8.8 9.3
Supplementary leverage ratio 9.0 7.4 7.9

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 5.A. Citigroup Inc. Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Severely adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 11.9 6.9  
Tier 1 capital ratio 13.5 8.4  
Total capital ratio 16.6 11.2  
Tier 1 leverage ratio 8.3 5.2  
Supplementary leverage ratio 6.4 4.0  

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 5.B. Citigroup Inc. Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 11.9 9.5  
Tier 1 capital ratio 13.5 11.1  
Total capital ratio 16.6 13.5  
Tier 1 leverage ratio 8.3 6.9  
Supplementary leverage ratio 6.4 5.3  

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 6.A. Credit Suisse Holdings (USA), Inc. Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Severely adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 25.8 16.2  
Tier 1 capital ratio 26.5 17.0  
Total capital ratio 26.6 17.1  
Tier 1 leverage ratio 12.9 7.5  
Supplementary leverage ratio 11.3 6.5  

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 6.B. Credit Suisse Holdings (USA), Inc. Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 25.8 19.1  
Tier 1 capital ratio 26.5 19.9  
Total capital ratio 26.6 20.0  
Tier 1 leverage ratio 12.9 8.9  
Supplementary leverage ratio 11.3 7.8  

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 7.A. DB USA Corporation Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Severely adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 22.9 14.8  
Tier 1 capital ratio 34.4 26.2  
Total capital ratio 34.4 26.6  
Tier 1 leverage ratio 9.2 6.9  
Supplementary leverage ratio 8.4 6.3  

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 7.B. DB USA Corporation Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 22.9 17.6  
Tier 1 capital ratio 34.4 28.6  
Total capital ratio 34.4 28.8  
Tier 1 leverage ratio 9.2 7.7  
Supplementary leverage ratio 8.4 7.1  

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 8.A. The Goldman Sachs Group, Inc. Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Severely adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 13.3 6.7  
Tier 1 capital ratio 15.3 8.6  
Total capital ratio 18.0 11.5  
Tier 1 leverage ratio 8.9 5.0  
Supplementary leverage ratio 6.2 3.5  

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 8.B. The Goldman Sachs Group, Inc. Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 13.3 10.5  
Tier 1 capital ratio 15.3 12.4  
Total capital ratio 18.0 14.8  
Tier 1 leverage ratio 8.9 7.2  
Supplementary leverage ratio 6.2 5.0  

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 9.A. HSBC North America Holdings Inc. Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Severely adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 12.6 6.8  
Tier 1 capital ratio 14.2 8.4  
Total capital ratio 18.0 11.7  
Tier 1 leverage ratio 7.5 4.3  
Supplementary leverage ratio 5.6 3.2  

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 9.B. HSBC North America Holdings Inc. Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 12.6 9.3  
Tier 1 capital ratio 14.2 10.8  
Total capital ratio 18.0 13.7  
Tier 1 leverage ratio 7.5 5.6  
Supplementary leverage ratio 5.6 4.1  

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 10.A. JPMorgan Chase & Co. Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Severely adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 12.0 4.4 4.6
Tier 1 capital ratio 13.7 6.3 6.8
Total capital ratio 15.5 8.3 8.7
Tier 1 leverage ratio 8.1 3.8 4.0
Supplementary leverage ratio 6.4 3.0 3.2

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 10.B. JPMorgan Chase & Co. Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 12.0 7.2 7.3
Tier 1 capital ratio 13.7 9.1 9.5
Total capital ratio 15.5 10.6 11.1
Tier 1 leverage ratio 8.1 5.4 5.7
Supplementary leverage ratio 6.4 4.3 4.5

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 11.A. Morgan Stanley Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Severely adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 16.9 7.7  
Tier 1 capital ratio 19.2 10.0  
Total capital ratio 21.8 12.5  
Tier 1 leverage ratio 8.4 4.4  
Supplementary leverage ratio 6.5 3.4  

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 11.B. Morgan Stanley Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 16.9 11.2  
Tier 1 capital ratio 19.2 13.9  
Total capital ratio 21.8 15.9  
Tier 1 leverage ratio 8.4 6.0  
Supplementary leverage ratio 6.5 4.6  

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 12.A. Northern Trust Corporation Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Severely adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 12.9 9.0  
Tier 1 capital ratio 14.1 10.3  
Total capital ratio 16.1 12.3  
Tier 1 leverage ratio 8.0 5.8  
Supplementary leverage ratio 7.0 5.1  

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 12.B. Northern Trust Corporation Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 12.9 9.5  
Tier 1 capital ratio 14.1 10.7  
Total capital ratio 16.1 12.6  
Tier 1 leverage ratio 8.0 6.1  
Supplementary leverage ratio 7.0 5.3  

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 13.A. The PNC Financial Services Group, Inc. Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Severely adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 9.6 5.8  
Tier 1 capital ratio 10.8 7.3  
Total capital ratio 13.0 9.6  
Tier 1 leverage ratio 9.4 6.3  
Supplementary leverage ratio 7.8 5.3  

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 13.B. The PNC Financial Services Group, Inc. Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 9.6 7.6  
Tier 1 capital ratio 10.8 9.1  
Total capital ratio 13.0 11.0  
Tier 1 leverage ratio 9.4 7.9  
Supplementary leverage ratio 7.8 6.6  

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 14.A. State Street Corporation Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Severely adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 11.7 8.2  
Tier 1 capital ratio 15.5 11.8  
Total capital ratio 16.3 12.5  
Tier 1 leverage ratio 7.2 5.5  
Supplementary leverage ratio 6.3 4.8  

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 14.B. State Street Corporation Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 11.7 8.9  
Tier 1 capital ratio 15.5 12.5  
Total capital ratio 16.3 13.1  
Tier 1 leverage ratio 7.2 5.8  
Supplementary leverage ratio 6.3 5.1  

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 15.A. TD Group US Holdings LLC Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Severely adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 16.3 12.4  
Tier 1 capital ratio 16.3 12.4  
Total capital ratio 17.3 13.6  
Tier 1 leverage ratio 9.2 7.1  
Supplementary leverage ratio 8.3 6.4  

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 15.B. TD Group US Holdings LLC Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 16.3 14.4  
Tier 1 capital ratio 16.3 14.4  
Total capital ratio 17.3 15.5  
Tier 1 leverage ratio 9.2 8.3  
Supplementary leverage ratio 8.3 7.4  

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 16.A. UBS Americas Holding LLC Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Severely adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 21.7 11.0  
Tier 1 capital ratio 25.7 16.6  
Total capital ratio 27.0 18.6  
Tier 1 leverage ratio 11.3 7.2  

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

 

Required minimum capital ratios for firms not subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013.

Table 16.B. UBS Americas Holding LLC Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 21.7 14.3  
Tier 1 capital ratio 25.7 19.8  
Total capital ratio 27.0 21.5  
Tier 1 leverage ratio 11.3 8.7  

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

 

Required minimum capital ratios for firms not subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013.

Table 17.A. U.S. Bancorp Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Severely adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 9.1 6.5  
Tier 1 capital ratio 10.7 8.2  
Total capital ratio 12.6 10.4  
Tier 1 leverage ratio 9.0 7.0  
Supplementary leverage ratio 7.2 5.6  

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 17.B. U.S. Bancorp Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 9.1 8.3  
Tier 1 capital ratio 10.7 10.0  
Total capital ratio 12.6 11.9  
Tier 1 leverage ratio 9.0 8.5  
Supplementary leverage ratio 7.2 6.8  

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 18.A. Wells Fargo & Company Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Severely adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 11.7 7.0  
Tier 1 capital ratio 13.5 8.6  
Total capital ratio 16.6 11.7  
Tier 1 leverage ratio 9.1 5.8  
Supplementary leverage ratio 7.7 4.9  

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Table 18.B. Wells Fargo & Company Actual and minimum projected regulatory capital ratios, actual 2018:Q4 and projected 2019:Q1–2021:Q1 Federal Reserve estimates: Adverse scenario
Actual 2018:Q4 and projected capital ratios through 2021:Q1

Percent

Regulatory ratio Actual 2018:Q4 Minimum stressed ratios
Original planned capital actions Adjusted planned capital actions
Common equity tier 1 capital ratio 11.7 9.4  
Tier 1 capital ratio 13.5 11.0  
Total capital ratio 16.6 13.7  
Tier 1 leverage ratio 9.1 7.5  
Supplementary leverage ratio 7.7 6.3  

Note: These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The tables include the minimum ratios assuming the capital actions originally submitted in April 2019 by the firms in their annual capital plans and the minimum ratios incorporating any adjustments to capital distributions made by firms after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those firms that did not make adjustments. The minimum capital ratios are for the period 2019:Q1 to 2021:Q1 and do not necessarily occur in the same quarter.

Required minimum capital ratios for firms subject to the advanced approaches capital framework in CCAR 2019

Percent

Regulatory ratio Minimum ratio
Common equity tier 1 capital ratio 4.5
Tier 1 risk-based capital ratio 6.0
Total risk-based capital ratio 8.0
Tier 1 leverage ratio 4.0
Supplementary leverage ratio 3.0

Note: All ratios are calculated in accordance with the transition arrangements provided in the Board's revised capital framework, issued in July 2013. Per amendments to the stress test and capital plan rules, the use of the advanced approaches risk-weighted asset calculations is indefinitely delayed.

Back to Top
Last Update: August 26, 2022