skip to main navigation skip to secondary navigation skip to content
Board of Governors of the Federal Reserve System
skip to content

Comprehensive Capital Analysis and Review 2013: Assessment Framework
and Results

Appendix: Disclosure Tables

 

Table A.1. Comprehensive Capital Analysis and Review 2013
Projected minimum regulatory capital ratios and tier 1 common ratios,
Q4 2012 to Q4 2014
Federal Reserve estimates in the severely adverse scenario
18 participating bank holding companies

The capital ratios are calculated using original and adjusted planned capital actions from 2013 annual capital plans. These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The center column shows the minimum ratios assuming the capital actions originally submitted by the BHCs in their January 2013 annual capital plans. The right column shows minimum ratios incorporating any adjustments to capital distributions made by BHCs after reviewing the Federal Reserve's stress test projections and original planned capital distributions for those BHCs that did not make adjustments. The two minimum capital ratios presented below are for the period Q4 2012 to Q4 2014 and do not necessarily occur in the same quarter.

The minimum ratios for BHCs are 4 percent for the tier 1 capital ratio, 8 percent for the total capital ratio, and 3 or 4 percent for the tier 1 leverage ratio (3 percent only for a BHC with a composite supervisory rating of "1" or that is subject to the Federal Reserve Board's market-risk rule [12 CFR part 225, appendix E]). Ally Financial Inc., American Express Company, and Capital One Financial Corporation are not subject to the market risk rule (12 CFR part 225, appendix E). All other BHCs that participated in CCAR 2013 are subject to the market risk rule, and accordingly, their minimum leverage ratio is 3 percent. The capital plan rule stipulates that a BHC must demonstrate the ability to maintain a tier 1 common ratio above 5 percent.

Projected capital ratios through Q4 2014 under the severely adverse scenario

Actual Stressed ratios with original planned capital actions Stressed ratios with adjusted planned capital actions
Q3 2012 Minimum Minimum
Tier 1 common ratio (%) 11.14 6.56 6.58
Tier 1 capital ratio (%) 12.94 8.06 8.17
Total risk-based capital ratio (%) 15.74 10.76 10.87
Tier 1 leverage ratio (%) 7.96 5.23 5.30

 


Table A.2. Comprehensive Capital Analysis and Review 2013
Projected minimum regulatory capital ratios and tier 1 common ratios,
Q4 2012 to Q4 2014
Federal Reserve estimates in the severely adverse scenario
Ally Financial Inc.

The capital ratios are calculated using original and adjusted planned capital actions from 2013 annual capital plans. These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The center column shows the minimum ratio assuming the capital actions originally submitted by the BHC in its January 2013 annual capital plan. The right column shows minimum ratios incorporating any adjustments to capital distributions made by the BHC after reviewing the Federal Reserve's stress test projections. The two minimum capital ratios presented below are for the period Q4 2012 to Q4 2014 and do not necessarily occur in the same quarter.

The minimum ratios for BHCs are 4 percent for the tier 1 capital ratio, 8 percent for the total capital ratio, and 3 or 4 percent for the tier 1 leverage ratio (3 percent only for a BHC with a composite supervisory rating of "1" or that is subject to the Federal Reserve Board's market-risk rule [12 CFR part 225, appendix E]). Ally Financial Inc., American Express Company, and Capital One Financial Corporation are not subject to the market risk rule (12 CFR part 225, appendix E). All other BHCs that participated in CCAR 2013 are subject to the market risk rule, and accordingly, their minimum leverage ratio is 3 percent. The capital plan rule stipulates that a BHC must demonstrate the ability to maintain a tier 1 common ratio above 5 percent.

Projected capital ratios through Q4 2014 under the severely adverse scenario

Actual Stressed ratios with original planned capital actions Stressed ratios with adjusted planned capital actions
Q3 2012 Minimum Minimum
Tier 1 common ratio (%) 7.33 1.78 1.52
Tier 1 capital ratio (%) 13.64 4.07 11.02
Total risk-based capital ratio (%) 14.63 5.96 12.59
Tier 1 leverage ratio (%) 11.29 3.50 9.42

Note: The post-stress capital ratios presented in the table are based on an assumption that Ally remains subject to contingent liabilities associated with Residential Capital, LLC ("ResCap"). On May 14, 2012, ResCap and certain of its subsidiaries filed for relief under Chapter 11 of the Bankruptcy Code in the United States Bankruptcy Court for the Southern District of New York. As of March 6, 2013, the outcome of the ResCap bankruptcy remained pending.

 


Table A.3. Comprehensive Capital Analysis and Review 2013
Projected minimum regulatory capital ratios and tier 1 common ratios,
Q4 2012 to Q4 2014
Federal Reserve estimates in the severely adverse scenario
American Express Company

The capital ratios are calculated using original and adjusted planned capital actions from 2013 annual capital plans. These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The center column shows the minimum ratio assuming the capital actions originally submitted by the BHC in its January 2013 annual capital plan. The right column shows minimum ratios incorporating any adjustments to capital distributions made by the BHC after reviewing the Federal Reserve's stress test projections. The two minimum capital ratios presented below are for the period Q4 2012 to Q4 2014 and do not necessarily occur in the same quarter.

The minimum ratios for BHCs are 4 percent for the tier 1 capital ratio, 8 percent for the total capital ratio, and 3 or 4 percent for the tier 1 leverage ratio (3 percent only for a BHC with a composite supervisory rating of "1" or that is subject to the Federal Reserve Board's market-risk rule [12 CFR part 225, appendix E]). Ally Financial Inc., American Express Company, and Capital One Financial Corporation are not subject to the market risk rule (12 CFR part 225, appendix E). All other BHCs that participated in CCAR 2013 are subject to the market risk rule, and accordingly, their minimum leverage ratio is 3 percent. The capital plan rule stipulates that a BHC must demonstrate the ability to maintain a tier 1 common ratio above 5 percent.

Projected capital ratios through Q4 2014 under the severely adverse scenario

Actual Stressed ratios with original planned capital actions Stressed ratios with adjusted planned capital actions
Q3 2012 Minimum Minimum
Tier 1 common ratio (%) 12.73 4.97 6.42
Tier 1 capital ratio (%) 12.75 4.98 6.43
Total risk-based capital ratio (%) 14.70 7.06 8.54
Tier 1 leverage ratio (%) 10.71 3.99 5.15

 


Table A.4. Comprehensive Capital Analysis and Review 2013
Projected minimum regulatory capital ratios and tier 1 common ratios,
Q4 2012 to Q4 2014
Federal Reserve estimates in the severely adverse scenario
Bank of America Corporation

The capital ratios are calculated using original and adjusted planned capital actions from 2013 annual capital plans. These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The center column shows the minimum ratio assuming the capital actions originally submitted by the BHC in its January 2013 annual capital plan. The right column shows minimum ratios incorporating any adjustments to capital distributions made by the BHC after reviewing the Federal Reserve's stress test projections. The two minimum capital ratios presented below are for the period Q4 2012 to Q4 2014 and do not necessarily occur in the same quarter.

The minimum ratios for BHCs are 4 percent for the tier 1 capital ratio, 8 percent for the total capital ratio, and 3 or 4 percent for the tier 1 leverage ratio (3 percent only for a BHC with a composite supervisory rating of "1" or that is subject to the Federal Reserve Board's market-risk rule [12 CFR part 225, appendix E]). Ally Financial Inc., American Express Company, and Capital One Financial Corporation are not subject to the market risk rule (12 CFR part 225, appendix E). All other BHCs that participated in CCAR 2013 are subject to the market risk rule, and accordingly, their minimum leverage ratio is 3 percent. The capital plan rule stipulates that a BHC must demonstrate the ability to maintain a tier 1 common ratio above 5 percent.

Projected capital ratios through Q4 2014 under the severely adverse scenario

Actual Stressed ratios with original planned capital actions Stressed ratios with adjusted planned capital actions
Q3 2012 Minimum Minimum
Tier 1 common ratio (%) 11.41 6.04
Tier 1 capital ratio (%) 13.64 7.20
Total risk-based capital ratio (%) 17.16 10.24
Tier 1 leverage ratio (%) 7.84 4.62

 


Table A.5. Comprehensive Capital Analysis and Review 2013
Projected minimum regulatory capital ratios and tier 1 common ratios,
Q4 2012 to Q4 2014
Federal Reserve estimates in the severely adverse scenario
The Bank of New York Mellon Corporation

The capital ratios are calculated using original and adjusted planned capital actions from 2013 annual capital plans. These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The center column shows the minimum ratio assuming the capital actions originally submitted by the BHC in its January 2013 annual capital plan. The right column shows minimum ratios incorporating any adjustments to capital distributions made by the BHC after reviewing the Federal Reserve's stress test projections. The two minimum capital ratios presented below are for the period Q4 2012 to Q4 2014 and do not necessarily occur in the same quarter.

The minimum ratios for BHCs are 4 percent for the tier 1 capital ratio, 8 percent for the total capital ratio, and 3 or 4 percent for the tier 1 leverage ratio (3 percent only for a BHC with a composite supervisory rating of "1" or that is subject to the Federal Reserve Board's market-risk rule [12 CFR part 225, appendix E]). Ally Financial Inc., American Express Company, and Capital One Financial Corporation are not subject to the market risk rule (12 CFR part 225, appendix E). All other BHCs that participated in CCAR 2013 are subject to the market risk rule, and accordingly, their minimum leverage ratio is 3 percent. The capital plan rule stipulates that a BHC must demonstrate the ability to maintain a tier 1 common ratio above 5 percent.

Projected capital ratios through Q4 2014 under the severely adverse scenario

Actual Stressed ratios with original planned capital actions Stressed ratios with adjusted planned capital actions
Q3 2012 Minimum Minimum
Tier 1 common ratio (%) 13.28 13.21
Tier 1 capital ratio (%) 15.29 14.66
Total risk-based capital ratio (%) 16.86 15.31
Tier 1 leverage ratio (%) 5.63 5.03

 


Table A.6. Comprehensive Capital Analysis and Review 2013
Projected minimum regulatory capital ratios and tier 1 common ratios,
Q4 2012 to Q4 2014
Federal Reserve estimates in the severely adverse scenario
BB&T Corporation

The capital ratios are calculated using original and adjusted planned capital actions from 2013 annual capital plans. These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The center column shows the minimum ratio assuming the capital actions originally submitted by the BHC in its January 2013 annual capital plan. The right column shows minimum ratios incorporating any adjustments to capital distributions made by the BHC after reviewing the Federal Reserve's stress test projections. The two minimum capital ratios presented below are for the period Q4 2012 to Q4 2014 and do not necessarily occur in the same quarter.

The minimum ratios for BHCs are 4 percent for the tier 1 capital ratio, 8 percent for the total capital ratio, and 3 or 4 percent for the tier 1 leverage ratio (3 percent only for a BHC with a composite supervisory rating of "1" or that is subject to the Federal Reserve Board's market-risk rule [12 CFR part 225, appendix E]). Ally Financial Inc., American Express Company, and Capital One Financial Corporation are not subject to the market risk rule (12 CFR part 225, appendix E). All other BHCs that participated in CCAR 2013 are subject to the market risk rule, and accordingly, their minimum leverage ratio is 3 percent. The capital plan rule stipulates that a BHC must demonstrate the ability to maintain a tier 1 common ratio above 5 percent.

Projected capital ratios through Q4 2014 under the severely adverse scenario

Actual Stressed ratios with original planned capital actions Stressed ratios with adjusted planned capital actions
Q3 2012 Minimum Minimum
Tier 1 common ratio (%) 9.52 7.76
Tier 1 capital ratio (%) 10.86 9.52
Total risk-based capital ratio (%) 14.01 11.75
Tier 1 leverage ratio (%) 7.90 7.06

Note: The actual and post-stress capital ratios presented in the table are based on information that BB&T provided to the Federal Reserve in regulatory reports on or before February 6, 2013. The information that BB&T provided to the Federal Reserve includes information regarding BB&T's risk-weighted assets. On March 4, 2013, BB&T disclosed publicly that it had reevaluated its process related to calculating risk-weighted assets and determined that certain adjustments, primarily related to the presentation of certain unfunded lending commitments, were required in order to conform to regulatory guidance. These adjustments resulted in an increase to risk-weighted assets and a decrease in BB&T's risk-based capital ratios and are not reflected in this table.

 


Table A.7. Comprehensive Capital Analysis and Review 2013
Projected minimum regulatory capital ratios and tier 1 common ratios,
Q4 2012 to Q4 2014
Federal Reserve estimates in the severely adverse scenario
Capital One Financial Corporation

The capital ratios are calculated using original and adjusted planned capital actions from 2013 annual capital plans. These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The center column shows the minimum ratio assuming the capital actions originally submitted by the BHC in its January 2013 annual capital plan. The right column shows minimum ratios incorporating any adjustments to capital distributions made by the BHC after reviewing the Federal Reserve's stress test projections. The two minimum capital ratios presented below are for the period Q4 2012 to Q4 2014 and do not necessarily occur in the same quarter.

The minimum ratios for BHCs are 4 percent for the tier 1 capital ratio, 8 percent for the total capital ratio, and 3 or 4 percent for the tier 1 leverage ratio (3 percent only for a BHC with a composite supervisory rating of "1" or that is subject to the Federal Reserve Board's market-risk rule [12 CFR part 225, appendix E]). Ally Financial Inc., American Express Company, and Capital One Financial Corporation are not subject to the market risk rule (12 CFR part 225, appendix E). All other BHCs that participated in CCAR 2013 are subject to the market risk rule, and accordingly, their minimum leverage ratio is 3 percent. The capital plan rule stipulates that a BHC must demonstrate the ability to maintain a tier 1 common ratio above 5 percent.

Projected capital ratios through Q4 2014 under the severely adverse scenario

Actual Stressed ratios with original planned capital actions Stressed ratios with adjusted planned capital actions
Q3 2012 Minimum Minimum
Tier 1 common ratio (%) 10.69 6.69
Tier 1 capital ratio (%) 12.74 7.18
Total risk-based capital ratio (%) 14.98 9.48
Tier 1 leverage ratio (%) 9.88 5.23

 


Table A.8. Comprehensive Capital Analysis and Review 2013
Projected minimum regulatory capital ratios and tier 1 common ratios,
Q4 2012 to Q4 2014
Federal Reserve estimates in the severely adverse scenario
Citigroup Inc.

The capital ratios are calculated using original and adjusted planned capital actions from 2013 annual capital plans. These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The center column shows the minimum ratio assuming the capital actions originally submitted by the BHC in its January 2013 annual capital plan. The right column shows minimum ratios incorporating any adjustments to capital distributions made by the BHC after reviewing the Federal Reserve's stress test projections. The two minimum capital ratios presented below are for the period Q4 2012 to Q4 2014 and do not necessarily occur in the same quarter.

The minimum ratios for BHCs are 4 percent for the tier 1 capital ratio, 8 percent for the total capital ratio, and 3 or 4 percent for the tier 1 leverage ratio (3 percent only for a BHC with a composite supervisory rating of "1" or that is subject to the Federal Reserve Board's market-risk rule [12 CFR part 225, appendix E]). Ally Financial Inc., American Express Company, and Capital One Financial Corporation are not subject to the market risk rule (12 CFR part 225, appendix E). All other BHCs that participated in CCAR 2013 are subject to the market risk rule, and accordingly, their minimum leverage ratio is 3 percent. The capital plan rule stipulates that a BHC must demonstrate the ability to maintain a tier 1 common ratio above 5 percent.

Projected capital ratios through Q4 2014 under the severely adverse scenario

Actual Stressed ratios with original planned capital actions Stressed ratios with adjusted planned capital actions
Q3 2012 Minimum Minimum
Tier 1 common ratio (%) 12.73 8.22
Tier 1 capital ratio (%) 13.92 9.35
Total risk-based capital ratio (%) 17.12 12.35
Tier 1 leverage ratio (%) 7.39 5.38

 


Table A.9. Comprehensive Capital Analysis and Review 2013
Projected minimum regulatory capital ratios and tier 1 common ratios,
Q4 2012 to Q4 2014
Federal Reserve estimates in the severely adverse scenario
Fifth Third Bancorp

The capital ratios are calculated using original and adjusted planned capital actions from 2013 annual capital plans. These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The center column shows the minimum ratio assuming the capital actions originally submitted by the BHC in its January 2013 annual capital plan. The right column shows minimum ratios incorporating any adjustments to capital distributions made by the BHC after reviewing the Federal Reserve's stress test projections. The two minimum capital ratios presented below are for the period Q4 2012 to Q4 2014 and do not necessarily occur in the same quarter.

The minimum ratios for BHCs are 4 percent for the tier 1 capital ratio, 8 percent for the total capital ratio, and 3 or 4 percent for the tier 1 leverage ratio (3 percent only for a BHC with a composite supervisory rating of "1" or that is subject to the Federal Reserve Board's market-risk rule [12 CFR part 225, appendix E]). Ally Financial Inc., American Express Company, and Capital One Financial Corporation are not subject to the market risk rule (12 CFR part 225, appendix E). All other BHCs that participated in CCAR 2013 are subject to the market risk rule, and accordingly, their minimum leverage ratio is 3 percent. The capital plan rule stipulates that a BHC must demonstrate the ability to maintain a tier 1 common ratio above 5 percent.

Projected capital ratios through Q4 2014 under the severely adverse scenario

Actual Stressed ratios with original planned capital actions Stressed ratios with adjusted planned capital actions
Q3 2012 Minimum Minimum
Tier 1 common ratio (%) 9.67 7.50
Tier 1 capital ratio (%) 10.85 8.55
Total risk-based capital ratio (%) 14.76 12.26
Tier 1 leverage ratio (%) 10.09 8.04

 


Table A.10. Comprehensive Capital Analysis and Review 2013
Projected minimum regulatory capital ratios and tier 1 common ratios,
Q4 2012 to Q4 2014
Federal Reserve estimates in the severely adverse scenario
The Goldman Sachs Group, Inc.

The capital ratios are calculated using original and adjusted planned capital actions from 2013 annual capital plans. These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The center column shows the minimum ratio assuming the capital actions originally submitted by the BHC in its January 2013 annual capital plan. The right column shows minimum ratios incorporating any adjustments to capital distributions made by the BHC after reviewing the Federal Reserve's stress test projections. The two minimum capital ratios presented below are for the period Q4 2012 to Q4 2014 and do not necessarily occur in the same quarter.

The minimum ratios for BHCs are 4 percent for the tier 1 capital ratio, 8 percent for the total capital ratio, and 3 or 4 percent for the tier 1 leverage ratio (3 percent only for a BHC with a composite supervisory rating of "1" or that is subject to the Federal Reserve Board's market-risk rule [12 CFR part 225, appendix E]). Ally Financial Inc., American Express Company, and Capital One Financial Corporation are not subject to the market risk rule (12 CFR part 225, appendix E). All other BHCs that participated in CCAR 2013 are subject to the market risk rule, and accordingly, their minimum leverage ratio is 3 percent. The capital plan rule stipulates that a BHC must demonstrate the ability to maintain a tier 1 common ratio above 5 percent.

Projected capital ratios through Q4 2014 under the severely adverse scenario

Actual Stressed ratios with original planned capital actions Stressed ratios with adjusted planned capital actions
Q3 2012 Minimum Minimum
Tier 1 common ratio (%) 13.12 5.26
Tier 1 capital ratio (%) 14.98 7.20
Total risk-based capital ratio (%) 18.07 9.96
Tier 1 leverage ratio (%) 7.17 3.85

 


Table A.11. Comprehensive Capital Analysis and Review 2013
Projected minimum regulatory capital ratios and tier 1 common ratios,
Q4 2012 to Q4 2014
Federal Reserve estimates in the severely adverse scenario
JPMorgan Chase & Co.

The capital ratios are calculated using original and adjusted planned capital actions from 2013 annual capital plans. These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The center column shows the minimum ratio assuming the capital actions originally submitted by the BHC in its January 2013 annual capital plan. The right column shows minimum ratios incorporating any adjustments to capital distributions made by the BHC after reviewing the Federal Reserve's stress test projections. The two minimum capital ratios presented below are for the period Q4 2012 to Q4 2014 and do not necessarily occur in the same quarter.

The minimum ratios for BHCs are 4 percent for the tier 1 capital ratio, 8 percent for the total capital ratio, and 3 or 4 percent for the tier 1 leverage ratio (3 percent only for a BHC with a composite supervisory rating of "1" or that is subject to the Federal Reserve Board's market-risk rule [12 CFR part 225, appendix E]). Ally Financial Inc., American Express Company, and Capital One Financial Corporation are not subject to the market risk rule (12 CFR part 225, appendix E). All other BHCs that participated in CCAR 2013 are subject to the market risk rule, and accordingly, their minimum leverage ratio is 3 percent. The capital plan rule stipulates that a BHC must demonstrate the ability to maintain a tier 1 common ratio above 5 percent.

Projected capital ratios through Q4 2014 under the severely adverse scenario

Actual Stressed ratios with original planned capital actions Stressed ratios with adjusted planned capital actions
Q3 2012 Minimum Minimum
Tier 1 common ratio (%) 10.42 5.56
Tier 1 capital ratio (%) 11.93 6.80
Total risk-based capital ratio (%) 14.69 9.49
Tier 1 leverage ratio (%) 7.08 4.10

 


Table A.12. Comprehensive Capital Analysis and Review 2013
Projected minimum regulatory capital ratios and tier 1 common ratios,
Q4 2012 to Q4 2014
Federal Reserve estimates in the severely adverse scenario
KeyCorp

The capital ratios are calculated using original and adjusted planned capital actions from 2013 annual capital plans. These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The center column shows the minimum ratio assuming the capital actions originally submitted by the BHC in its January 2013 annual capital plan. The right column shows minimum ratios incorporating any adjustments to capital distributions made by the BHC after reviewing the Federal Reserve's stress test projections. The two minimum capital ratios presented below are for the period Q4 2012 to Q4 2014 and do not necessarily occur in the same quarter.

The minimum ratios for BHCs are 4 percent for the tier 1 capital ratio, 8 percent for the total capital ratio, and 3 or 4 percent for the tier 1 leverage ratio (3 percent only for a BHC with a composite supervisory rating of "1" or that is subject to the Federal Reserve Board's market-risk rule [12 CFR part 225, appendix E]). Ally Financial Inc., American Express Company, and Capital One Financial Corporation are not subject to the market risk rule (12 CFR part 225, appendix E). All other BHCs that participated in CCAR 2013 are subject to the market risk rule, and accordingly, their minimum leverage ratio is 3 percent. The capital plan rule stipulates that a BHC must demonstrate the ability to maintain a tier 1 common ratio above 5 percent.

Projected capital ratios through Q4 2014 under the severely adverse scenario

Actual Stressed ratios with original planned capital actions Stressed ratios with adjusted planned capital actions
Q3 2012 Minimum Minimum
Tier 1 common ratio (%) 11.30 6.75
Tier 1 capital ratio (%) 12.10 7.37
Total risk-based capital ratio (%) 15.17 9.98
Tier 1 leverage ratio (%) 11.37 6.94

 


Table A.13. Comprehensive Capital Analysis and Review 2013
Projected minimum regulatory capital ratios and tier 1 common ratios,
Q4 2012 to Q4 2014
Federal Reserve estimates in the severely adverse scenario
Morgan Stanley

The capital ratios are calculated using original and adjusted planned capital actions from 2013 annual capital plans. These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The center column shows the minimum ratio assuming the capital actions originally submitted by the BHC in its January 2013 annual capital plan. The right column shows minimum ratios incorporating any adjustments to capital distributions made by the BHC after reviewing the Federal Reserve's stress test projections. The two minimum capital ratios presented below are for the period Q4 2012 to Q4 2014 and do not necessarily occur in the same quarter.

The minimum ratios for BHCs are 4 percent for the tier 1 capital ratio, 8 percent for the total capital ratio, and 3 or 4 percent for the tier 1 leverage ratio (3 percent only for a BHC with a composite supervisory rating of "1" or that is subject to the Federal Reserve Board's market-risk rule [12 CFR part 225, appendix E]). Ally Financial Inc., American Express Company, and Capital One Financial Corporation are not subject to the market risk rule (12 CFR part 225, appendix E). All other BHCs that participated in CCAR 2013 are subject to the market risk rule, and accordingly, their minimum leverage ratio is 3 percent. The capital plan rule stipulates that a BHC must demonstrate the ability to maintain a tier 1 common ratio above 5 percent.

Projected capital ratios through Q4 2014 under the severely adverse scenario

Actual Stressed ratios with original planned capital actions Stressed ratios with adjusted planned capital actions
Q3 2012 Minimum Minimum
Tier 1 common ratio (%) 13.89 5.62
Tier 1 capital ratio (%) 16.95 7.44
Total risk-based capital ratio (%) 16.98 8.59
Tier 1 leverage ratio (%) 7.18 4.53

 


Table A.14. Comprehensive Capital Analysis and Review 2013
Projected minimum regulatory capital ratios and tier 1 common ratios,
Q4 2012 to Q4 2014
Federal Reserve estimates in the severely adverse scenario
The PNC Financial Services Group, Inc.

The capital ratios are calculated using original and adjusted planned capital actions from 2013 annual capital plans. These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The center column shows the minimum ratio assuming the capital actions originally submitted by the BHC in its January 2013 annual capital plan. The right column shows minimum ratios incorporating any adjustments to capital distributions made by the BHC after reviewing the Federal Reserve's stress test projections. The two minimum capital ratios presented below are for the period Q4 2012 to Q4 2014 and do not necessarily occur in the same quarter.

The minimum ratios for BHCs are 4 percent for the tier 1 capital ratio, 8 percent for the total capital ratio, and 3 or 4 percent for the tier 1 leverage ratio (3 percent only for a BHC with a composite supervisory rating of "1" or that is subject to the Federal Reserve Board's market-risk rule [12 CFR part 225, appendix E]). Ally Financial Inc., American Express Company, and Capital One Financial Corporation are not subject to the market risk rule (12 CFR part 225, appendix E). All other BHCs that participated in CCAR 2013 are subject to the market risk rule, and accordingly, their minimum leverage ratio is 3 percent. The capital plan rule stipulates that a BHC must demonstrate the ability to maintain a tier 1 common ratio above 5 percent.

Projected capital ratios through Q4 2014 under the severely adverse scenario

Actual Stressed ratios with original planned capital actions Stressed ratios with adjusted planned capital actions
Q3 2012 Minimum Minimum
Tier 1 common ratio (%) 9.48 8.55
Tier 1 capital ratio (%) 11.68 10.82
Total risk-based capital ratio (%) 14.49 14.18
Tier 1 leverage ratio (%) 10.38 8.63

 


Table A.15. Comprehensive Capital Analysis and Review 2013
Projected minimum regulatory capital ratios and tier 1 common ratios,
Q4 2012 to Q4 2014
Federal Reserve estimates in the severely adverse scenario
Regions Financial Corporation

The capital ratios are calculated using original and adjusted planned capital actions from 2013 annual capital plans. These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The center column shows the minimum ratio assuming the capital actions originally submitted by the BHC in its January 2013 annual capital plan. The right column shows minimum ratios incorporating any adjustments to capital distributions made by the BHC after reviewing the Federal Reserve's stress test projections. The two minimum capital ratios presented below are for the period Q4 2012 to Q4 2014 and do not necessarily occur in the same quarter.

The minimum ratios for BHCs are 4 percent for the tier 1 capital ratio, 8 percent for the total capital ratio, and 3 or 4 percent for the tier 1 leverage ratio (3 percent only for a BHC with a composite supervisory rating of "1" or that is subject to the Federal Reserve Board's market-risk rule [12 CFR part 225, appendix E]). Ally Financial Inc., American Express Company, and Capital One Financial Corporation are not subject to the market risk rule (12 CFR part 225, appendix E). All other BHCs that participated in CCAR 2013 are subject to the market risk rule, and accordingly, their minimum leverage ratio is 3 percent. The capital plan rule stipulates that a BHC must demonstrate the ability to maintain a tier 1 common ratio above 5 percent.

Projected capital ratios through Q4 2014 under the severely adverse scenario

Actual Stressed ratios with original planned capital actions Stressed ratios with adjusted planned capital actions
Q3 2012 Minimum Minimum
Tier 1 common ratio (%) 10.46 7.00
Tier 1 capital ratio (%) 11.48 7.54
Total risk-based capital ratio (%) 14.95 10.52
Tier 1 leverage ratio (%) 9.10 6.00

 


Table A.16. Comprehensive Capital Analysis and Review 2013
Projected minimum regulatory capital ratios and tier 1 common ratios,
Q4 2012 to Q4 2014
Federal Reserve estimates in the severely adverse scenario
State Street Corporation

The capital ratios are calculated using original and adjusted planned capital actions from 2013 annual capital plans. These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The center column shows the minimum ratio assuming the capital actions originally submitted by the BHC in its January 2013 annual capital plan. The right column shows minimum ratios incorporating any adjustments to capital distributions made by the BHC after reviewing the Federal Reserve's stress test projections. The two minimum capital ratios presented below are for the period Q4 2012 to Q4 2014 and do not necessarily occur in the same quarter.

The minimum ratios for BHCs are 4 percent for the tier 1 capital ratio, 8 percent for the total capital ratio, and 3 or 4 percent for the tier 1 leverage ratio (3 percent only for a BHC with a composite supervisory rating of "1" or that is subject to the Federal Reserve Board's market-risk rule [12 CFR part 225, appendix E]). Ally Financial Inc., American Express Company, and Capital One Financial Corporation are not subject to the market risk rule (12 CFR part 225, appendix E). All other BHCs that participated in CCAR 2013 are subject to the market risk rule, and accordingly, their minimum leverage ratio is 3 percent. The capital plan rule stipulates that a BHC must demonstrate the ability to maintain a tier 1 common ratio above 5 percent.

Projected capital ratios through Q4 2014 under the severely adverse scenario

Actual Stressed ratios with original planned capital actions Stressed ratios with adjusted planned capital actions
Q3 2012 Minimum Minimum
Tier 1 common ratio (%) 17.78 9.65
Tier 1 capital ratio (%) 19.78 11.22
Total risk-based capital ratio (%) 21.32 13.86
Tier 1 leverage ratio (%) 7.60 5.48

 


Table A.17. Comprehensive Capital Analysis and Review 2013
Projected minimum regulatory capital ratios and tier 1 common ratios,
Q4 2012 to Q4 2014
Federal Reserve estimates in the severely adverse scenario
SunTrust Banks, Inc.

The capital ratios are calculated using original and adjusted planned capital actions from 2013 annual capital plans. These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The center column shows the minimum ratio assuming the capital actions originally submitted by the BHC in its January 2013 annual capital plan. The right column shows minimum ratios incorporating any adjustments to capital distributions made by the BHC after reviewing the Federal Reserve's stress test projections. The two minimum capital ratios presented below are for the period Q4 2012 to Q4 2014 and do not necessarily occur in the same quarter.

The minimum ratios for BHCs are 4 percent for the tier 1 capital ratio, 8 percent for the total capital ratio, and 3 or 4 percent for the tier 1 leverage ratio (3 percent only for a BHC with a composite supervisory rating of "1" or that is subject to the Federal Reserve Board's market-risk rule [12 CFR part 225, appendix E]). Ally Financial Inc., American Express Company, and Capital One Financial Corporation are not subject to the market risk rule (12 CFR part 225, appendix E). All other BHCs that participated in CCAR 2013 are subject to the market risk rule, and accordingly, their minimum leverage ratio is 3 percent. The capital plan rule stipulates that a BHC must demonstrate the ability to maintain a tier 1 common ratio above 5 percent.

Projected capital ratios through Q4 2014 under the severely adverse scenario

Actual Stressed ratios with original planned capital actions Stressed ratios with adjusted planned capital actions
Q3 2012 Minimum Minimum
Tier 1 common ratio (%) 9.82 6.91
Tier 1 capital ratio (%) 10.57 8.61
Total risk-based capital ratio (%) 12.95 10.75
Tier 1 leverage ratio (%) 8.49 6.86

 


Table A.18. Comprehensive Capital Analysis and Review 2013
Projected minimum regulatory capital ratios and tier 1 common ratios,
Q4 2012 to Q4 2014
Federal Reserve estimates in the severely adverse scenario
U.S. Bancorp

The capital ratios are calculated using original and adjusted planned capital actions from 2013 annual capital plans. These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The center column shows the minimum ratio assuming the capital actions originally submitted by the BHC in its January 2013 annual capital plan. The right column shows minimum ratios incorporating any adjustments to capital distributions made by the BHC after reviewing the Federal Reserve's stress test projections. The two minimum capital ratios presented below are for the period Q4 2012 to Q4 2014 and do not necessarily occur in the same quarter.

The minimum ratios for BHCs are 4 percent for the tier 1 capital ratio, 8 percent for the total capital ratio, and 3 or 4 percent for the tier 1 leverage ratio (3 percent only for a BHC with a composite supervisory rating of "1" or that is subject to the Federal Reserve Board's market-risk rule [12 CFR part 225, appendix E]). Ally Financial Inc., American Express Company, and Capital One Financial Corporation are not subject to the market risk rule (12 CFR part 225, appendix E). All other BHCs that participated in CCAR 2013 are subject to the market risk rule, and accordingly, their minimum leverage ratio is 3 percent. The capital plan rule stipulates that a BHC must demonstrate the ability to maintain a tier 1 common ratio above 5 percent.

Projected capital ratios through Q4 2014 under the severely adverse scenario

Actual Stressed ratios with original planned capital actions Stressed ratios with adjusted planned capital actions
Q3 2012 Minimum Minimum
Tier 1 common ratio (%) 8.97 6.61
Tier 1 capital ratio (%) 10.91 8.54
Total risk-based capital ratio (%) 13.32 10.54
Tier 1 leverage ratio (%) 9.17 7.20

 


Table A.19. Comprehensive Capital Analysis and Review 2013
Projected minimum regulatory capital ratios and tier 1 common ratios,
Q4 2012 to Q4 2014
Federal Reserve estimates in the severely adverse scenario
Wells Fargo & Company

The capital ratios are calculated using original and adjusted planned capital actions from 2013 annual capital plans. These projections represent hypothetical estimates that involve an economic outcome that is more adverse than expected. These estimates are not forecasts of capital ratios. The center column shows the minimum ratio assuming the capital actions originally submitted by the BHC in its January 2013 annual capital plan. The right column shows minimum ratios incorporating any adjustments to capital distributions made by the BHC after reviewing the Federal Reserve's stress test projections. The two minimum capital ratios presented below are for the period Q4 2012 to Q4 2014 and do not necessarily occur in the same quarter.

The minimum ratios for BHCs are 4 percent for the tier 1 capital ratio, 8 percent for the total capital ratio, and 3 or 4 percent for the tier 1 leverage ratio (3 percent only for a BHC with a composite supervisory rating of "1" or that is subject to the Federal Reserve Board's market-risk rule [12 CFR part 225, appendix E]). Ally Financial Inc., American Express Company, and Capital One Financial Corporation are not subject to the market risk rule (12 CFR part 225, appendix E). All other BHCs that participated in CCAR 2013 are subject to the market risk rule, and accordingly, their minimum leverage ratio is 3 percent. The capital plan rule stipulates that a BHC must demonstrate the ability to maintain a tier 1 common ratio above 5 percent.

Projected capital ratios through Q4 2014 under the severely adverse scenario

Actual Stressed ratios with original planned capital actions Stressed ratios with adjusted planned capital actions
Q3 2012 Minimum Minimum
Tier 1 common ratio (%) 9.92 5.94
Tier 1 capital ratio (%) 11.50 7.73
Total risk-based capital ratio (%) 14.51 10.72
Tier 1 leverage ratio (%) 9.40 6.18

 

 

Last update: March 28, 2013

Back to Top